Question
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food manufacturing and distribution industry. ($ in millions, except per share amounts.)
Balance Sheets | |||||||
| Metropolitan |
| Republic | ||||
Assets |
|
|
|
|
|
|
|
Cash | $ | 282.3 |
|
| $ | 43.1 |
|
Accounts receivable (net) |
| 513.7 |
|
|
| 416.0 |
|
Short-term investments |
|
|
|
| 8.3 |
| |
Inventories |
| 562.4 |
|
|
| 719.2 |
|
Prepaid expenses and other current assets |
| 216.6 |
|
|
| 576.7 |
|
Current assets | $ | 1,575.0 |
|
| $ | 1,763.3 |
|
Property, plant, and equipment (net) |
| 2,702.2 |
|
|
| 2,656.5 |
|
Intangibles and other assets |
| 297.3 |
|
|
| 597.9 |
|
Total assets | $ | 4,574.5 |
|
| $ | 5,017.7 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
Accounts payable | $ | 572.9 |
|
| $ | 781.2 |
|
Short-term notes |
| 312.1 |
|
|
| 644.4 |
|
Accruals and other current liabilities |
| 685.2 |
|
|
| 620.5 |
|
Current liabilities | $ | 1,570.2 |
|
| $ | 2,046.1 |
|
Long-term debt |
| 648.6 |
|
|
| 648.3 |
|
Deferred tax liability |
| 474.6 |
|
|
| 703.7 |
|
Other long-term liabilities |
| 215.0 |
|
|
| 193.1 |
|
Total liabilities | $ | 2,908.4 |
|
| $ | 3,591.2 |
|
Common stock (par and additional paid-in capital) |
| 229.9 |
|
|
| 440.0 |
|
Retained earnings |
| 2,567.9 |
|
|
| 1,695.9 |
|
Less: Treasury stock |
| (1,131.7 | ) |
|
| (709.4 | ) |
Total liabilities and shareholders equity | $ | 4,574.5 |
|
| $ | 5,017.7 |
|
Income Statements | |||||||
Net sales | $ | 5,794.0 |
|
| $ | 7,856.2 |
|
Cost of goods sold |
| (2,818.0 | ) |
|
| (4,385.7 | ) |
Gross profit | $ | 2,976.0 |
|
| $ | 3,470.5 |
|
Operating expenses |
| (1,649.7 | ) |
|
| (2,933.2 | ) |
Interest expense |
| (83.8 | ) |
|
| (43.6 | ) |
Income before taxes | $ | 1,242.5 |
|
| $ | 493.7 |
|
Tax expense |
| (295.7 | ) |
|
| (68.1 | ) |
Net income | $ | 946.8 |
|
| $ | 425.6 |
|
Net income per share | $ | 1.6 |
|
| $ | 7.7 |
|
Evaluate and compare the two companies by responding to the following questions. Note: Because comparative statements are not provided you should use year-end balances in place of average balances as appropriate.
Metropolitan | Republic | |||
Return on Assets | % | % | ||
Profit Margin | % | % | ||
Asset Turnover | times | times | ||
Return on Shareholders' Equity | % | % | ||
Equity Multiplier | ||||
Acid-Test Ratio | ||||
Current Ratio | ||||
Receivables Turnover | times | times | ||
Inventory Turnover | times | times | ||
Times Interest Earned | times | times |
Which of the two firms had greater earnings relative to resources available?
Have the two companies achieved their respective rates of return on assets with similar combinations of profit margin and turnover?
From the perspective of a common shareholder, which of the two firms provided a greater rate of return?
Which company has made the most effective use of financial leverage?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started