Question
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food
Presented below are condensed financial statements adapted from those of two actual companies competing as the primary players in a specialty area of the food manufacturing and distribution industry. ($ in millions, except per share amounts.)
Balance Sheets | |||||||
| Metropolitan |
| Republic | ||||
Assets |
|
|
|
|
|
|
|
Cash | $ | 282.3 |
|
| $ | 43.1 |
|
Accounts receivable (net) |
| 513.7 |
|
|
| 416.0 |
|
Short-term investments |
|
|
|
|
| 8.3 |
|
Inventories |
| 562.4 |
|
|
| 719.2 |
|
Prepaid expenses and other current assets |
| 216.6 |
|
|
| 576.7 |
|
Current assets | $ | 1,575.0 |
|
| $ | 1,763.3 |
|
Property, plant, and equipment (net) |
| 2,702.2 |
|
|
| 2,656.5 |
|
Intangibles and other assets |
| 297.3 |
|
|
| 597.9 |
|
Total assets | $ | 4,574.5 |
|
| $ | 5,017.7 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
Accounts payable | $ | 572.9 |
|
| $ | 781.2 |
|
Short-term notes |
| 312.1 |
|
|
| 644.4 |
|
Accruals and other current liabilities |
| 685.2 |
|
|
| 620.5 |
|
Current liabilities | $ | 1,570.2 |
|
| $ | 2,046.1 |
|
Long-term debt |
| 648.6 |
|
|
| 648.3 |
|
Deferred tax liability |
| 474.6 |
|
|
| 703.7 |
|
Other long-term liabilities |
| 215.0 |
|
|
| 193.1 |
|
Total liabilities | $ | 2,908.4 |
|
| $ | 3,591.2 |
|
Common stock (par and additional paid-in capital) |
| 229.9 |
|
|
| 440.0 |
|
Retained earnings |
| 2,567.9 |
|
|
| 1,695.9 |
|
Less: Treasury stock |
| (1,131.7 | ) |
|
| (709.4 | ) |
Total liabilities and shareholders equity | $ | 4,574.5 |
|
| $ | 5,017.7 |
|
Income Statements | |||||||
Net sales | $ | 5,794.0 |
|
| $ | 7,856.2 |
|
Cost of goods sold |
| (2,818.0 | ) |
|
| (4,385.7 | ) |
Gross profit | $ | 2,976.0 |
|
| $ | 3,470.5 |
|
Operating expenses |
| (1,649.7 | ) |
|
| (2,933.2 | ) |
Interest expense |
| (83.8 | ) |
|
| (43.6 | ) |
Income before taxes | $ | 1,242.5 |
|
| $ | 493.7 |
|
Tax expense |
| (295.7 | ) |
|
| (68.1 | ) |
Net income | $ | 946.8 |
|
| $ | 425.6 |
|
Net income per share | $ | 1.6 |
|
| $ | 7.7 |
|
|
Evaluate and compare the two companies by responding to the following questions.
Note: Because comparative statements are not provided you should use year-end balances in place of average balances as appropriate.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analysis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Which of the two firms had greater earnings relative to resources available?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Have the two companies achieved their respective rates of return on assets with similar combinations of profit margin and turnover?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
From the perspective of a common shareholder, which of the two firms provided a greater rate of return?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Which company has made the most effective use of financial leverage?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Of the two companies, which appears riskier in terms of its ability to pay short-term obligations?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Which of the two companies manages their current assets more efficiently?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
From the perspective of a creditor, which company offers the most comfortable margin of safety in terms of its ability to pay fixed interest charges?
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started