Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements ( except cash flows ) for two not - for - profit organizations. Neither organization has any permanently restricted net

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.
ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily
Restricted Unrestricted Temporarily
Restricted
Revenues
Program service revenue $ 5,795,000 $ 2,270,000
Contribution revenues 3,347,500 $ 752,0003,220,000
Grant revenue 98,000 $ 1,027,000
Net gains on endowment investments 17,700
Net assets released from restriction
Satisfaction of program restrictions 454,000(454,000)437,000(437,000)
Total revenues 9,614,200396,0005,927,000590,000
Expenses
Education program expenses 5,821,0001,561,000
Research program expense 1,258,0002,356,000
Total program service expenses 7,079,0003,917,000
Fund-raising 476,000366,000
Administration 652,0001,231,000
Total supporting service expenses 1,128,0001,597,000
Total expenses 8,207,0005,514,000
Increase in net assets 1,407,200396,000413,000590,000
Net assets January 14,210,000761,0001,039,500322,000
Net assets December 31 $ 5,617,200 $ 1,157,000 $ 1,452,500 $ 912,000
Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 207,000 $ 358,000
Short-term cash equivalents 267,00099,200
Supplies inventories 34,000152,000
Receivables 441,500190,500
Total current assets 949,500799,700
Noncurrent assets
Noncurrent pledges receivable 267,000
Endowment investments 2,610,000
Land, buildings, and equipment (net)3,177,0001,770,000
Total noncurrent assets 6,054,0001,770,000
Total assets $ 7,003,500 $ 2,569,700
Current liabilities
Accounts payable $ 25,000 $ 131,000
Total current liabilities 25,000131,000
Noncurrent liabilities
Notes payable 180,500
Total noncurrent liabilities 180,500
Total liabilities 205,500131,000
Net Assets
Unrestricted 4,027,0002,366,500
Donor restricted for purpose 157,00072,200
Donor restricted for endowment 2,610,0000
Total net assets 6,794,0002,438,700
Total liabilities and net assets $ 6,999,500 $ 2,569,700
Required:
a. Calculate the following ratios (assume depreciation expense is $752,000 for both organizations and is allocated among program and supporting expenses):
Program expense.
Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).
b. For each ratio, which of the two organizations has the stronger ratio.
(Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: LibbyShort

7th Edition

78111021, 978-0078111020

More Books

Students also viewed these Accounting questions

Question

Solve the following 1,4 3 2TT 5x- 1+ (15 x) dx 5X

Answered: 1 week ago

Question

Can partitioned join be used for r r.A s? Explain your answer

Answered: 1 week ago

Question

Explain the treatments for domestic violence

Answered: 1 week ago