Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements ( except cash flows ) for two not - for - profit organizations. ABC Not - for - Profit XYZ

Presented below are financial statements (except cash flows) for two not-for-profit organizations.
ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Donor-Restricted Unrestricted Donor- Restricted
Revenues
Program service revenue $ 5,615,000 $ 2,258,000
Contribution revenues 3,088,250 $ 752,5003,211,500
Grant revenue 96,500 $ 1,028,500
Net gains on endowment investments 17,500
Net assets released from restriction
Satisfaction of program restrictions 451,500(451,500)378,500(378,500)
Total revenues 9,172,250397,5005,848,000650,000
Expenses
Education program expenses 6,284,7501,686,000
Research program expense 1,355,0002,240,000
Total program service expenses 7,639,7503,926,000
Fund-raising 552,000413,500
Administration 652,500993,500
Total supporting service expenses 1,204,5001,407,000
Total expenses 8,844,2505,333,000
Increase in net assets 328,000397,500515,000650,000
Net assets, January 15,210,000766,5001,041,000322,000
Net assets, December 31 $ 5,538,000 $ 1,164,000 $ 1,556,000 $ 972,000
Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 205,500 $ 357,500
Short-term cash equivalents 266,00099,500
Supplies inventories 32,000150,500
Receivables 441,000189,000
Total current assets 944,500796,500
Noncurrent assets
Noncurrent pledges receivable 173,50086,500
Endowment investments 2,599,500
Land, buildings, and equipment (net)3,186,5001,774,500
Total noncurrent assets 5,959,5001,861,000
Total assets $ 6,904,000 $ 2,657,500
Current liabilities
Accounts payable $ 23,000 $ 129,500
Total current liabilities 23,000129,500
Noncurrent liabilities
Notes payable 179,000
Total noncurrent liabilities 179,000
Total liabilities 202,000129,500
Net Assets
Unrestricted 5,538,0001,556,000
Donor restricted for purpose 164,0000
Donor restricted for endowment 1,000,000972,000
Total net assets 6,702,0002,528,000
Total liabilities and net assets $ 6,904,000 $ 2,657,500
Required:
Calculate the following ratios (assume depreciation expense is $481,500 for both organizations and is allocated among program and supporting expenses):
Program expense.
Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).
For each ratio, which of the two organizations has the stronger ratio.
Note: Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

27th edition

978-1337272094, 1337272094, 978-1337514071, 1337514071, 978-1337899451

More Books

Students also viewed these Accounting questions