Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.

ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted
Revenues
Program service revenue $ 5,595,000 $ 2,250,000
Contribution revenues 3,327,500 $ 750,000 3,200,000
Grant revenue 96,000 $ 1,025,000
Net gains on endowment investments 17,500
Net assets released from restriction
Satisfaction of program restrictions 450,000 (450,000 ) 377,000 (377,000 )
Total revenues 9,390,000 396,000 5,827,000 648,000
Expenses
Education program expenses 5,621,000 1,559,000
Research program expense 1,256,000 2,256,000
Total program service expenses 6,877,000 3,815,000
Fund-raising 456,000 356,000
Administration 650,000 1,229,000
Total supporting service expenses 1,106,000 1,585,000
Total expenses 7,983,000 5,400,000
Increase in net assets 1,407,000 396,000 427,000 648,000
Net assets January 1 4,208,000 759,000 1,037,500 320,000
Net assets December 31 $ 5,615,000 $ 1,155,000 $ 1,464,500 $ 968,000

Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 205,000 $ 356,000
Short-term cash equivalents 265,000 99,000
Supplies inventories 32,000 150,000
Receivables 439,500 188,500
Total current assets 941,500 793,500
Noncurrent assets
Noncurrent pledges receivable 265,000
Endowment investments 2,590,000
Land, buildings, and equipment (net) 3,175,000 1,768,000
Total noncurrent assets 6,030,000 1,768,000
Total assets $ 6,971,500 $ 2,561,500
Current liabilities
Accounts payable $ 23,000 $ 129,000
Total current liabilities 23,000 129,000
Noncurrent liabilities
Notes payable 178,500
Total noncurrent liabilities 178,500
Total liabilities 201,500 129,000
Net Assets
Unrestricted 4,025,000 2,364,500
Donor restricted for purpose 155,000 68,000
Donor restricted for endowment 2,590,000 0
Total net assets 6,770,000 2,432,500
Total liabilities and net assets $ 6,971,500 $ 2,561,500

Required: a. Calculate the following ratios (assume depreciation expense is $750,000 for both organizations and is allocated among program and supporting expenses):

  • Program expense.
  • Fund-raising efficiency.
  • Days cash on hand.
  • Working capital (expressed in days).

b. For each ratio, which of the two organizations has the stronger ratio. (Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: LibbyShort

7th Edition

978-0078111020

Students also viewed these Accounting questions