Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.

ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted
Revenues
Program service revenue $ 5,655,000 $ 2,187,700
Contribution revenues 3,363,100 $ 744,800 3,111,400
Grant revenue 95,300 $ 820,900
Net gains on endowment investments 17,700
Net assets released from restriction
Satisfaction of program restrictions 455,200 (455,200 ) 366,500 (366,500 )
Total revenues 9,491,000 384,900 5,665,600 454,400
Expenses
Education program expenses 5,681,800 1,523,700
Research program expense 1,326,000 2,204,900
Total program service expenses 7,007,800 3,728,600
Fund-raising 465,300 362,000
Administration 710,000 1,233,000
Total supporting service expenses 1,175,300 1,595,000
Total expenses 8,183,100 5,323,600
Increase in net assets 1,307,900 384,900 342,000 454,400
Net assets January 1 4,268,000 738,100 831,000 224,400
Net assets December 31 $ 5,575,900 $ 1,123,000 $ 1,173,000 $ 678,800

STATEMENT OF NET ASSETS ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 74,000 $ 181,700
Short-term investments 187,000 70,300
Supplies inventories 22,900 106,500
Receivables 171,400 62,900
Total current assets 455,300 421,400
Noncurrent assets
Pledges receivable 525,000
Long-term investments 2,660,000
Land, buildings, and equipment (net) 2,384,000 2,028,000
Total noncurrent assets 5,569,000 2,028,000
Total assets $ 6,024,300 $ 2,449,400
Current liabilities
Accounts payable $ 23,000 $ 123,400
Total current liabilities 23,000 123,400
Noncurrent liabilities
Notes payable 178,500
Total noncurrent liabilities 178,500
Total liabilities 201,500 123,400
Net Assets
Unrestricted 5,675,000 1,401,300
Temporarily restricted 147,800 924,700
Permanently restricted 0 0
Total net assets 5,822,800 2,326,000
Total liabilities and net assets $ 6,024,300 $ 2,449,400

Required: a. Calculate the following ratios (Assume 365 days):

  • Program expense.
  • Fund-raising efficiency.
  • Working capital.

b. For each ratio, which of the two organizations has the stronger ratio. (Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Working capital" answers to nearest whole number.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Cost Accounting

Authors: Michael W Maher, William N. Lanen, Madhav V. Rajan

1st Edition

0073018376, 978-0073018379

More Books

Students also viewed these Accounting questions

Question

How would you approach this unit?

Answered: 1 week ago

Question

Please make it fastly get Thums - up 2 3 1 .

Answered: 1 week ago

Question

How is the NDAA used to shape defense policies indirectly?

Answered: 1 week ago