Question
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.
| ABC Not-for-Profit | XYZ Not-for-Profit | ||
Statement of Activities | Unrestricted | Temporarily Restricted | Unrestricted | Temporarily Restricted |
Revenues |
|
|
|
|
Program of service Revenue | $5,685,000 |
| $2,178,200 |
|
Contribution rev | $3,380,900 | $745,500 | $3,097,900 |
|
Grant revenue |
| 95,400 |
| $765,300 |
Net gains on endowment investments | 17,800 |
|
|
|
Net assets released from restriction |
|
|
|
|
Satisfaction of program restrict | 457,800 | (457,800) | 364,900 | (364,900) |
Total revenues | 9,541,500 | 383,100 | 5,641,000 | 400,400 |
Expenses |
|
|
|
|
Education of program expenses | 5,712,400 |
| 1,521,100 |
|
Research program expense | 1,356,000 |
| 2,201,100 |
|
Total program service expenses | 7,068,400 |
| 3,722,200 |
|
Fund-raising | 469,700 |
| 365,000 |
|
Administration | 730,00 |
| 1,235,000 |
|
Total supporting service expenses | 1,199,700 |
| 1,600,000 |
|
Total expense | 8,268,100 |
| 5,322,200 |
|
Increase in net assets | 1,1273,400 | 383,100 | 318,800 | 400,400 |
Net assets Jan 1 | 4,308,000 | 735,000 | 774,700 | 197,700 |
Net assets Dec 1 | $5,581,400 | $1,118,100 | $1,093,500 | $598,100 |
Statement of Net Assets | ABC Not-for-Profit | XYZ Not-for-Profit |
Current assets |
|
|
Cash | $65,400 | $171,300 |
Short-term investments | 165,500 | 62,400 |
Supplies inventories | 20,400 | 94,500 |
Receivables | 152,700 | 55,800 |
Total current assets | 404,000 | 384,000 |
Noncurrent assets |
|
|
Pledges receivable | 625,000 |
|
Long-term investments | 2,790,000 |
|
Land, building, and equip (net) | 2,140,100 | 2,058,000 |
Total noncurrent assets | 5,555,100 | 2,058,000 |
Total assets | $5,959,100 | $2,442,000 |
Current liabilities |
|
|
Accounts payable | $23,000 | $122,500 |
Total current liabilities | 23,000 | 122,500 |
Noncurrent liabilities |
|
|
Notes Payable | 178,500 |
|
Total noncurrent liabilities | 178,500 |
|
Total liabilities | 201,500 | 122,500 |
Net Assets |
|
|
Unrestricted | 5,715,000 | 1,391,400 |
Temporarily restricted | 42,600 | 928,100 |
Permanently restricted | 0 | 0 |
Total net assets | 5,757,600 | 2,319,500 |
Total liabilities and net assets | $5,959,100 | $2,442,000 |
Required:
- Calculate the following ratios (Assume 365 days): Program expense, Fund-raising efficiency, and Working Capital
- For each ratio, which of the two organizations has the stronger ratio.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started