Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.

ABC Not-for-Profit

XYZ Not-for-Profit

Statement of Activities

Unrestricted

Temporarily Restricted

Unrestricted

Temporarily Restricted

Revenues

Program of service Revenue

$5,685,000

$2,178,200

Contribution rev

$3,380,900

$745,500

$3,097,900

Grant revenue

95,400

$765,300

Net gains on endowment investments

17,800

Net assets released from restriction

Satisfaction of program restrict

457,800

(457,800)

364,900

(364,900)

Total revenues

9,541,500

383,100

5,641,000

400,400

Expenses

Education of program expenses

5,712,400

1,521,100

Research program expense

1,356,000

2,201,100

Total program service expenses

7,068,400

3,722,200

Fund-raising

469,700

365,000

Administration

730,00

1,235,000

Total supporting service expenses

1,199,700

1,600,000

Total expense

8,268,100

5,322,200

Increase in net assets

1,1273,400

383,100

318,800

400,400

Net assets Jan 1

4,308,000

735,000

774,700

197,700

Net assets Dec 1

$5,581,400

$1,118,100

$1,093,500

$598,100

Statement of Net Assets

ABC Not-for-Profit

XYZ Not-for-Profit

Current assets

Cash

$65,400

$171,300

Short-term investments

165,500

62,400

Supplies inventories

20,400

94,500

Receivables

152,700

55,800

Total current assets

404,000

384,000

Noncurrent assets

Pledges receivable

625,000

Long-term investments

2,790,000

Land, building, and equip (net)

2,140,100

2,058,000

Total noncurrent assets

5,555,100

2,058,000

Total assets

$5,959,100

$2,442,000

Current liabilities

Accounts payable

$23,000

$122,500

Total current liabilities

23,000

122,500

Noncurrent liabilities

Notes Payable

178,500

Total noncurrent liabilities

178,500

Total liabilities

201,500

122,500

Net Assets

Unrestricted

5,715,000

1,391,400

Temporarily restricted

42,600

928,100

Permanently restricted

0

0

Total net assets

5,757,600

2,319,500

Total liabilities and net assets

$5,959,100

$2,442,000

Required:

  1. Calculate the following ratios (Assume 365 days): Program expense, Fund-raising efficiency, and Working Capital
  2. For each ratio, which of the two organizations has the stronger ratio.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley

12th Edition

0136128270, 9780136128274

More Books

Students also viewed these Accounting questions

Question

Find the limit. 1 - tan x lim xT/4 sin x cos x

Answered: 1 week ago