Question
Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2018
Presented below are the 2018 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in thousands) | |||||
Sales revenue | $ | 14,450 |
|
|
|
Service revenue |
| 3,600 |
|
|
|
Total revenue |
|
|
| $ | 18,050 |
Operating expenses: |
|
|
|
|
|
Cost of goods sold |
| 7,300 |
|
|
|
Selling |
| 2,500 |
|
|
|
General and administrative |
| 1,600 |
|
|
|
Total operating expenses |
|
|
|
| 11,400 |
Operating income |
|
|
|
| 6,650 |
Interest expense |
|
|
|
| 210 |
Income before income taxes |
|
|
|
| 6,440 |
Income tax expense |
|
|
|
| 2,600 |
Net income |
|
|
| $ | 3,840 |
Balance Sheet Information ($ in thousands) | Dec. 31, 2018 |
| Dec. 31, 2017 | ||||
Assets: |
|
|
|
|
|
|
|
Cash | $ | 7,450 |
|
| $ | 2,290 |
|
Accounts receivable |
| 2,700 |
|
|
| 2,300 |
|
Inventory |
| 4,200 |
|
|
| 3,100 |
|
Prepaid rent |
| 160 |
|
|
| 320 |
|
Plant and equipment |
| 14,700 |
|
|
| 12,200 |
|
Less: Accumulated depreciation |
| (5,200 | ) |
|
| (4,600 | ) |
Total assets | $ | 24,010 |
|
| $ | 15,610 |
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
Accounts payable | $ | 1,600 |
|
| $ | 1,200 |
|
Interest payable |
| 110 |
|
|
| 0 |
|
Deferred service revenue |
| 820 |
|
|
| 610 |
|
Income taxes payable |
| 560 |
|
|
| 820 |
|
Loan payable (due 12/31/2020) |
| 5,200 |
|
|
| 0 |
|
Common stock |
| 10,100 |
|
|
| 10,100 |
|
Retained earnings |
| 5,620 |
|
|
| 2,880 |
|
Total liabilities and shareholders' equity | $ | 24,010 |
|
| $ | 15,610 |
|
Additional information for the 2018 fiscal year ($ in thousands):
1. Cash dividends of $1,100 were declared and paid.
2. Equipment costing $4,200 was purchased with cash.
3. Equipment with a book value of $600 (cost of $1,700 less accumulated depreciation of $1,100) was sold for $600.
4. Depreciation of $1,700 is included in operating expenses.
Required: Prepare Santana Industries' 2018 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started