Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. $25,650 SANTANA INDUSTRIES Income Statement For the Year Ended December 31,
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. $25,650 SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 18,250 Service revenue 7,400 Total revenue Operating expenses Cost of goods sold 9,200 Selling expense 4,400 General and administrative expense 3,500 Total operating expenses Operating income Interest expense Income before income taxes Income tax expense Net income 17,100 8,550 350 8,200 3,600 $ 4,600 Dec. 31, 2021 Dec. 31, 2020 Balance sheet Information is in thousanda) Assetsi Cash Accounts receivable Inventory Prepaid rent Equipment Less: Accumulated depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Interest payable Deferred revenue Income taxes payable Notes payable (due 12/31/2023) Common stock Retained earnings Total liabilities and shareholders' equity $10,300 6,500 8,000 350 18,500 (7,100) $36,550 $ 4,000 4,200 5,000 700 16,000 (6,500). $23,400 $ 5,400 300 1,200 750 9,000 12,000 7,900 $36,550 $ 3,100 0 800 1,200 0 12,000 6,300 $23,400 Additional Information for the 2021 fiscal year ($ in thousands): 1. Cash dividends of $3,000 were declared and paid. 2. Equipment costing $8,000 was purchased with cash. 3. Equipment with a book value of $2,500 (cost of $5,500 less accumulated depreciation of $3,000) was sold for $2,500. 4. Depreciation of $3,600 is included in operating expenses. Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) SANTANA INDUSTRIES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net income $ 8,200 Adjustments for noncash effects: Depreciation expense 3,600 Changes in operating assets and liabilities: Decrease in accounts payable (2,300) Decrease in Inventory (3,000) Increase in prepaid rent 350 Increase in accounts receivable 2,300 Increase in income taxes payable (4,050) Net cash flows from operating activities Cash flows from investing activities: $ 5,100 Net cash flows from investing activities Cash flows from financing activities: 0 0 Net cash flows from financing activities Net Increase in cash Cash, January 1 Cash, December 31 5,100 $ 5,100
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/668e70330a4dd_866668e70325812d.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/668e7033e2e1e_867668e7033466d6.jpg)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started