Question
Presented below are the financial balances for the Boxwood Company and the Tranz Company as of December 31, 2020, immediately before Boxwood acquired Tranz. Also
Presented below are the financial balances for the Boxwood Company and the Tranz Company as of December 31, 2020, immediately before Boxwood acquired Tranz. Also included are the fair values for Tranz Company's net assets at that date (all amounts in thousands).
Boxwood | Tranz Co. | Tranz Co. | |||||||||
Book Value | Book Value | Fair Value | |||||||||
12/31/20 | 12/31/20 | 12/31/20 | |||||||||
Cash | $ | 870 | $ | 240 | $ | 240 | |||||
Receivables | 660 | 600 | 600 | ||||||||
Inventory | 1,230 | 420 | 580 | ||||||||
Land | 1,800 | 260 | 250 | ||||||||
Buildings (net) | 1,800 | 540 | 650 | ||||||||
Equipment (net) | 660 | 380 | 400 | ||||||||
Accounts payable | (570 | ) | (240 | ) | (240 | ) | |||||
Accrued expenses | (270 | ) | (60 | ) | (60 | ) | |||||
Long-term liabilities | (2,700 | ) | (1,020 | ) | (1,120 | ) | |||||
Common stock ($20 par) | (1,980 | ) | |||||||||
Common stock ($5 par) | (420 | ) | |||||||||
Additional paid-in capital | (210 | ) | (180 | ) | |||||||
Retained earnings | (1,170 | ) | (480 | ) | |||||||
Revenues | (2,880 | ) | (660 | ) | |||||||
Expenses | 2,760 | 620 | |||||||||
Note: Parenthesis indicate a credit balance
Assume a business combination took place at December 31, 2020. Boxwood issued 50 shares of its common stock with a fair value of $35 per share for all of the outstanding common shares of Tranz. Stock issuance costs of $15 (in thousands) and direct costs of $10 (in thousands) were paid to effect this acquisition transaction. To settle a difference of opinion regarding Tranzs fair value, Boxwood promises to pay an additional $5.2 (in thousands) to the former owners if Tranzs earnings exceed a certain sum during the next year. Given the probability of the required contingency payment and utilizing a 4% discount rate, the expected present value of the contingency is $5 (in thousands).
1)
Compute the consolidated cash upon completion of the acquisition.
Multiple Choice
-
$1,350.
-
$1,110.
-
$1,080.
-
$1,085.
-
$635.
2)
Compute consolidated revenues immediately following the acquisition.
Multiple Choice
-
$3,540.
-
$2,880.
-
$1,170.
-
$1,650.
-
$4,050.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started