Question
Presented below are the financial statements of Pearl Industries. Pearl Industries Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 123,200 $ 70,400 Accounts
Presented below are the financial statements of Pearl Industries.
Pearl Industries Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2017 | 2016 | ||||
Cash | $ 123,200 | $ 70,400 | ||||
Accounts receivable | 70,400 | 49,280 | ||||
Inventory | 98,560 | 70,400 | ||||
Property, plant, and equipment | 211,200 | 274,560 | ||||
Accumulated depreciation | ( 112,640 | ) | ( 84,480 | ) | ||
Total | $ 390,720 | $ 380,160 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 66,880 | $ 52,800 | ||||
Income taxes payable | 24,640 | 28,160 | ||||
Bonds payable | 59,840 | 116,160 | ||||
Common stock | 63,360 | 49,280 | ||||
Retained earnings | 176,000 | 133,760 | ||||
Total | $ 390,720 | $ 380,160 |
Pearl Industries Income Statement For the Year Ended December 31, 2017 | ||||
---|---|---|---|---|
Sales revenue | $ 851,840 | |||
Cost of goods sold | 616,000 | |||
Gross profit | 235,840 | |||
Selling expenses | $ 63,360 | |||
Administrative expenses | 21,120 | 84,480 | ||
Income from operations | 151,360 | |||
Interest expense | 10,560 | |||
Income before income taxes | 140,800 | |||
Income tax expense | 28,160 | |||
Net income | $ 112,640 |
Additional data:
1. | Depreciation expense was $ 61,600. | |
2. | Dividends declared and paid were $ 70,400. | |
3. | During the year equipment was sold for $ 29,920 cash. This equipment cost $ 63,360 originally and had accumulated depreciation of $ 33,440 at the time of sale. |
Further analysis reveals the following.
1. | Accounts payable pertain to merchandise suppliers. | |
2. | All operating expenses except for depreciation were paid in cash. | |
3. | All depreciation expense is in the selling expense category. | |
4. | All sales and purchases are on account. |
1) Prepare a statement of cash flows for Pearl Industries using the direct method.
Pearl Industries Statement of Cash Flows | ||
---|---|---|
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
|
| |
|
|
2) Compute free cash flow
Free cash flow | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started