Question
Presented below are the financial statements of Sheridan Company. Sheridan Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 52,500 $ 30,000 Accounts
Presented below are the financial statements of Sheridan Company.
Sheridan Company Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 52,500 | $ 30,000 | ||||
Accounts receivable | 30,000 | 21,000 | ||||
Inventory | 42,000 | 30,000 | ||||
Property, plant, and equipment | 90,000 | 117,000 | ||||
Accumulated depreciation | (48,000 | ) | (36,000 | ) | ||
Total | $166,500 |
| $162,000 |
| ||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 28,500 | $ 22,500 | ||||
Income taxes payable | 10,500 | 12,000 | ||||
Bonds payable | 25,500 | 49,500 | ||||
Common stock | 27,000 | 21,000 | ||||
Retained earnings | 75,000 | 57,000 | ||||
Total | $166,500 | $162,000 |
Sheridan Company Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $363,000 | |||
Cost of goods sold | 262,500 | |||
Gross profit | 100,500 | |||
Selling expenses | $27,000 | |||
Administrative expenses | 9,000 | 36,000 | ||
Income from operations | 64,500 | |||
Interest expense | 4,500 | |||
Income before income taxes | 60,000 | |||
Income tax expense | 12,000 | |||
Net income | $ 48,000 |
Additional data:
1. | Depreciation expense was $26,250. | |
2. | Dividends declared and paid were $30,000. | |
3. | During the year equipment was sold for $12,750 cash. This equipment cost $27,000 originally and had accumulated depreciation of $14,250 at the time of sale. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in pare. (15,000).) Sheridan Company Statement of Cash Flows Adjustments to reconcile net income to
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started