Question
Presented below is information for 2022 and 2021 related to the operations of Blossom Electronics. December 31 2022 2021 Cash $25,920 $21,200 Accounts receivable 21,440
Presented below is information for 2022 and 2021 related to the operations of Blossom Electronics.
December 31 | |||||
---|---|---|---|---|---|
2022 | 2021 | ||||
Cash | $25,920 | $21,200 | |||
Accounts receivable | 21,440 | 18,560 | |||
Inventory | 18,800 | 27,200 | |||
Prepaid expenses | 1,680 | 2,320 | |||
Land | 36,000 | 36,000 | |||
Equipment | 99,200 | 78,480 | |||
Accumulated depreciation | 12,640 | 15,920 | |||
Total | $190,400 |
| $167,840 | ||
Accounts payable | $25,920 | $37,200 | |||
Wages payable | 8,800 | 7,760 | |||
Bonds payable | 28,000 | 0 | |||
Common stock | 87,200 | 84,000 | |||
Retained earnings | 40,480 | 38,880 | |||
Total | $190,400 | $167,840 |
2022 | ||
---|---|---|
Sales | $238,400 | |
Cost of goods sold | 116,000 | |
Gross profit | 122,400 | |
Depreciation expense | 6,880 | |
Other operating expenses | 91,200 | |
Income from operations | 24,320 | |
Loss on equipment disposal | 1,120 | |
Income before income taxes | 23,200 | |
Income tax expense | 7,840 | |
Net income | $15,360 |
Additional information:
a. | In 2022, Blossom declared and paid a cash dividend of $13,760. | |
b. | The company issued $28,000 of bonds at a discount for cash. | |
c. | Equipment with a cost of $13,600 and a book value of $3,440 was sold for cash. New equipment was acquired for cash. | |
d. | The company issued stock for cash. | |
e. | Prepaid expenses pertain to operating expenses; accounts payable is only used for merchandise purchases. |
Prepare a statement of cash flows in proper form for 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Blossom Electronics Statement of Cash Flows |
---|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started