Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31,
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises.
TIGER ENTERPRISES | |||||||||||
Income Statement | |||||||||||
For the Year Ended December 31, 2018 | |||||||||||
($ in thousands) | |||||||||||
Sales revenue | $ | 15,000 | |||||||||
Operating expenses: | |||||||||||
Cost of goods sold | $ | 5,000 | |||||||||
Depreciation | 400 | ||||||||||
Insurance | 900 | ||||||||||
Administrative and other | 3,400 | ||||||||||
Total operating expenses | 9,700 | ||||||||||
Income before income taxes | 5,300 | ||||||||||
Income tax expense | 2,120 | ||||||||||
Net income | $ | 3,180 | |||||||||
Balance Sheet Information ($ in thousands) | Dec. 31,2018 | Dec. 31, 2017 | |||||||||
Assets: | |||||||||||
Cash | $ | 620 | $ | 360 | |||||||
Accounts receivable | 830 | 990 | |||||||||
Inventory | 810 | 760 | |||||||||
Prepaid insurance | 130 | 35 | |||||||||
Plant and equipment | 3,200 | 2,600 | |||||||||
Less: Accumulated depreciation | (1,160 | ) | (760 | ) | |||||||
Total assets | $ | 4,430 | $ | 3,985 | |||||||
Liabilities and Shareholders' Equity: | |||||||||||
Accounts payable | $ | 380 | $ | 520 | |||||||
Payables for administrative and other expenses | 380 | 560 | |||||||||
Income taxes payable | 360 | 310 | |||||||||
Note payable (due 12/31/2019) | 1,380 | 950 | |||||||||
Common stock | 1,100 | 960 | |||||||||
Retained earnings | 830 | 685 | |||||||||
Total liabilities and shareholders' equity | $ | 4,430 | $ | 3,985 | |||||||
Required: Prepare Tigers statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)
******I need help with the sections that have a question mark. I think I got everything else but am having trouble filling in the gaps.*****
TIGER ENTERPRISES | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2018 | ||
($ in thousands) | ||
Cash flows from operating activities | ||
Net income | $3,180 | |
Adjustments for noncash effects | ||
Depreciation expense | (400) | |
Changes in operating assets and liabilities | ||
Increase in prepaid insurance | 95 | |
Decrease in accounts receivable | (160) | |
Increase in inventory | 50 | |
Decrease in accounts payable | 140 | |
Decrease in administrative and other payables | 180 | |
Increase in income taxes payable | ??? | |
????????? | ??? | |
Net cash flows from operating activities | ||
Cash flows from investing activities | ||
Purchase of plant and equipment | 600 | |
???? | ||
Cash flows from financing activities | ||
Proceeds from issuance of common stock | 140 | |
Proceeds from note payable | 430 | |
Payment of dividends | (3,035) | |
Net cash flows from financing activities | ?? | |
Net increase in cash | ???? | |
Cash, January 1 | 360 | |
Cash, December 31 | $??? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started