Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31,

Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.

TIGER ENTERPRISES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Sales revenue $ 13,500
Operating expenses:
Cost of goods sold $ 4,700
Depreciation expense 370
Insurance expense 750
General and administrative expense 3,100
Total operating expenses 8,920
Income before income taxes 4,580
Income tax expense (1,832 )
Net income $ 2,748
Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020
Assets:
Cash $ 560 $ 330
Accounts receivable 815 960
Inventory 765 730
Prepaid insurance 100 20
Equipment 3,400 2,450
Less: Accumulated depreciation (1,100 ) (730 )
Total assets $ 4,540 $ 3,760
Liabilities and Shareholders' Equity:
Accounts payable $ 365 $ 490
Accrued liabilities (for general & administrative expense) 365 530
Income taxes payable 295 280
Notes payable (due 12/31/2022) 1,200 800
Common stock 1,040 930
Retained earnings 1,275 730
Total liabilities and shareholders' equity $ 4,540 $ 3,760

Required: Prepare Tigers statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)image text in transcribed

2,748 TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net income Adjustments for noncash effects: Depreciation expense Changes in operating assets and liabilities: Decrease in accounts receivable Increase in inventory Increase in prepaid insurance Decrease in accounts payable Decrease in accrued liabilities Increase in income taxes payable 370 145 (35) (80) (125) (165) 15 2,873 Net cash flows from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: 0 2,873 Net cash flows from financing activities Net increase in cash Cash, January 1 Cash, December 31 $ 2,873

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas

10th edition

1260481956, 1260310175, 978-1260481952

More Books

Students also viewed these Accounting questions