Question
Presented below is the comparative balance sheet for Waterway Company. Waterway Company Comparative Balance Sheet As of December 31, 2021 and 2020 December 31 2021
Presented below is the comparative balance sheet for Waterway Company.
Waterway Company Comparative Balance Sheet As of December 31, 2021 and 2020 | ||||||
---|---|---|---|---|---|---|
December 31 | ||||||
2021 | 2022 | |||||
Assets | ||||||
Cash | $180,400 | $277,100 | ||||
Accounts receivable (net) | 220,000 | 156,500 | ||||
Short-term investments | 267,600 | 150,500 | ||||
Inventories | 1,051,400 | 973,400 | ||||
Prepaid expenses | 24,900 | 24,900 | ||||
Plant & equipment | 2,592,300 | 1,931,100 | ||||
Accumulated depreciation | (1,004,900) | (753,800) | ||||
$3,331,700 | $2,759,700 | |||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $50,400 | $75,700 | ||||
Accrued expenses | 169,100 | 201,100 | ||||
Bonds payable | 453,100 | 189,400 | ||||
Capital stock | 2,079,500 | 1,761,100 | ||||
Retained earnings | 579,600 | 532,400 | ||||
$3,331,700 | $2,759,700 |
Part 1
Prepare a comparative balance sheet of Waterway Company showing the percent each item is of the total assets or total liabilities and stockholders equity. (Round percentages to 2 decimal places, e.g. 2.25%.)
WATERWAY COMPANY Comparative Balance Sheet December 31, 2021 and 2020 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31 | ||||||||||||
Assets | 2021 | 2020 | ||||||||||
Cash | $180,400 | enter percentages rounded to 2 decimal places | % | $277,100 | enter percentages rounded to 2 decimal places | % | ||||||
Accounts receivable (net) | 220,000 | enter percentages rounded to 2 decimal places | % | 156,500 | enter percentages rounded to 2 decimal places | % | ||||||
Short-term investments | 267,600 | enter percentages rounded to 2 decimal places | % | 150,500 | enter percentages rounded to 2 decimal places | % | ||||||
Inventories | 1,051,400 | enter percentages rounded to 2 decimal places | % | 973,400 | enter percentages rounded to 2 decimal places | % | ||||||
Prepaid expenses | 24,900 | enter percentages rounded to 2 decimal places | % | 24,900 | enter percentages rounded to 2 decimal places | % | ||||||
Plant and equipment | 2,592,300 | enter percentages rounded to 2 decimal places | % | 1,931,100 | enter percentages rounded to 2 decimal places | % | ||||||
Accumulated depreciation | (1,004,900 | ) | enter percentages rounded to 2 decimal places | % | (753,800 | ) | enter percentages rounded to 2 decimal places | % | ||||
Total | $3,331,700 | enter percentages rounded to 2 decimal places | % | $2,759,700 | enter percentages rounded to 2 decimal places | % | ||||||
Liabilities and Stockholders Equity | ||||||||||||
Accounts payable | $50,400 | enter percentages rounded to 2 decimal places | % | $75,700 | enter percentages rounded to 2 decimal places | % | ||||||
Accrued expenses | 169,100 | enter percentages rounded to 2 decimal places | % | 201,100 | enter percentages rounded to 2 decimal places | % | ||||||
Bonds payable | 453,100 | enter percentages rounded to 2 decimal places | % | 189,400 | enter percentages rounded to 2 decimal places | % | ||||||
Capital stock | 2,079,500 | enter percentages rounded to 2 decimal places | % | 1,761,100 | enter percentages rounded to 2 decimal places | % | ||||||
Retained earnings | 579,600 | enter percentages rounded to 2 decimal places | % | 532,400 | enter percentages rounded to 2 decimal places | % | ||||||
Total | $3,331,700 | enter percentages rounded to 2 decimal places | % | $2,759,700 | enter percentages rounded to 2 decimal places | % |
eTextbook and Media
Part 2
Prepare a comparative balance sheet of Waterway Company showing the dollar change and the percent change for each item. (If there is a decrease from 2020 to 2021, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25).)
WATERWAY COMPANY Comparative Balance Sheet December 31, 2021 and 2020 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31 | Increase or (Decrease) | |||||||||||
Assets | 2021 | 2020 | $ Change | % Change | ||||||||
Cash | $180,400 | $277,100 | $enter a dollar amount | enter percentages | % | |||||||
Accounts receivable (net) | 220,000 | 156,500 | enter a dollar amount | enter percentages | % | |||||||
Investments | 267,600 | 150,500 | enter a dollar amount | enter percentages | % | |||||||
Inventories | 1,051,400 | 973,400 | enter a dollar amount | enter percentages | % | |||||||
Prepaid expenses | 24,900 | 24,900 | enter a dollar amount | enter percentages | % | |||||||
Plant and equipment | 2,592,300 | 1,931,100 | enter a dollar amount | enter percentages | % | |||||||
Accumulated depreciation | (1,004,900 | ) | (753,800 | ) | enter a dollar amount | enter percentages | % | |||||
Total | $3,331,700 | $2,759,700 | $enter a dollar amount | enter percentages | % | |||||||
Liabilities and Stockholders Equity | ||||||||||||
Accounts payable | $50,400 | $75,700 | $enter a dollar amount | enter percentages | % | |||||||
Accrued expenses | 169,100 | 201,100 | enter a dollar amount | enter percentages | % | |||||||
Bonds payable | 453,100 | 189,400 | enter a dollar amount | enter percentages | % | |||||||
Capital stock | 2,079,500 | 1,761,100 | enter a dollar amount | enter percentages | % | |||||||
Retained earnings | 579,600 | 532,400 | enter a dollar amount | enter percentages | % | |||||||
Total | $3,331,700 | $2,759,700 | $enter a dollar amount | enter percentages | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started