Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below is the comparative balance sheet for Waterway Company. Waterway Company Comparative Balance Sheet As of December 31, 2021 and 2020 December 31 2021

Presented below is the comparative balance sheet for Waterway Company.

Waterway Company Comparative Balance Sheet As of December 31, 2021 and 2020

December 31

2021

2022

Assets

Cash

$180,400 $277,100

Accounts receivable (net)

220,000 156,500

Short-term investments

267,600 150,500

Inventories

1,051,400 973,400

Prepaid expenses

24,900 24,900

Plant & equipment

2,592,300 1,931,100

Accumulated depreciation

(1,004,900) (753,800)
$3,331,700 $2,759,700
Liabilities and Stockholders Equity

Accounts payable

$50,400 $75,700

Accrued expenses

169,100 201,100

Bonds payable

453,100 189,400

Capital stock

2,079,500 1,761,100

Retained earnings

579,600 532,400
$3,331,700 $2,759,700

Part 1

Prepare a comparative balance sheet of Waterway Company showing the percent each item is of the total assets or total liabilities and stockholders equity. (Round percentages to 2 decimal places, e.g. 2.25%.)

WATERWAY COMPANY Comparative Balance Sheet December 31, 2021 and 2020

December 31

Assets

2021

2020

Cash

$180,400

enter percentages rounded to 2 decimal places

% $277,100

enter percentages rounded to 2 decimal places

%

Accounts receivable (net)

220,000

enter percentages rounded to 2 decimal places

% 156,500

enter percentages rounded to 2 decimal places

%

Short-term investments

267,600

enter percentages rounded to 2 decimal places

% 150,500

enter percentages rounded to 2 decimal places

%

Inventories

1,051,400

enter percentages rounded to 2 decimal places

% 973,400

enter percentages rounded to 2 decimal places

%

Prepaid expenses

24,900

enter percentages rounded to 2 decimal places

% 24,900

enter percentages rounded to 2 decimal places

%

Plant and equipment

2,592,300

enter percentages rounded to 2 decimal places

% 1,931,100

enter percentages rounded to 2 decimal places

%

Accumulated depreciation

(1,004,900 )

enter percentages rounded to 2 decimal places

% (753,800 )

enter percentages rounded to 2 decimal places

%

Total

$3,331,700

enter percentages rounded to 2 decimal places

% $2,759,700

enter percentages rounded to 2 decimal places

%

Liabilities and Stockholders Equity

Accounts payable

$50,400

enter percentages rounded to 2 decimal places

% $75,700

enter percentages rounded to 2 decimal places

%

Accrued expenses

169,100

enter percentages rounded to 2 decimal places

% 201,100

enter percentages rounded to 2 decimal places

%

Bonds payable

453,100

enter percentages rounded to 2 decimal places

% 189,400

enter percentages rounded to 2 decimal places

%

Capital stock

2,079,500

enter percentages rounded to 2 decimal places

% 1,761,100

enter percentages rounded to 2 decimal places

%

Retained earnings

579,600

enter percentages rounded to 2 decimal places

% 532,400

enter percentages rounded to 2 decimal places

%

Total

$3,331,700

enter percentages rounded to 2 decimal places

% $2,759,700

enter percentages rounded to 2 decimal places

%

eTextbook and Media

Part 2

Prepare a comparative balance sheet of Waterway Company showing the dollar change and the percent change for each item. (If there is a decrease from 2020 to 2021, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25).)

WATERWAY COMPANY Comparative Balance Sheet December 31, 2021 and 2020

December 31

Increase or (Decrease)

Assets

2021

2020

$ Change

% Change

Cash

$180,400 $277,100

$enter a dollar amount

enter percentages

%

Accounts receivable (net)

220,000 156,500

enter a dollar amount

enter percentages

%

Investments

267,600 150,500

enter a dollar amount

enter percentages

%

Inventories

1,051,400 973,400

enter a dollar amount

enter percentages

%

Prepaid expenses

24,900 24,900

enter a dollar amount

enter percentages

%

Plant and equipment

2,592,300 1,931,100

enter a dollar amount

enter percentages

%

Accumulated depreciation

(1,004,900 ) (753,800 )

enter a dollar amount

enter percentages %

Total

$3,331,700 $2,759,700

$enter a dollar amount

enter percentages %

Liabilities and Stockholders Equity

Accounts payable

$50,400 $75,700

$enter a dollar amount

enter percentages

%

Accrued expenses

169,100 201,100

enter a dollar amount

enter percentages

%

Bonds payable

453,100 189,400

enter a dollar amount

enter percentages

%

Capital stock

2,079,500 1,761,100

enter a dollar amount

enter percentages

%

Retained earnings

579,600 532,400

enter a dollar amount

enter percentages %

Total

$3,331,700 $2,759,700

$enter a dollar amount

enter percentages %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing That Matters

Authors: Norman D Marks

1st Edition

1537662023, 978-1537662022

More Books

Students also viewed these Accounting questions