Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented here are the financial statements of Concord Company. CONCORD COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,100 $20,100 Accounts receivable 32,900

Presented here are the financial statements of Concord Company.

CONCORD COMPANY Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$37,100

$20,100

Accounts receivable

32,900

19,500

Inventory

29,900

20,900

Property, plant, and equipment

59,700

77,500

Accumulated depreciation

(29,100)

(23,400)

Total

$130,500

$114,600

Liabilities and Stockholders Equity

Accounts payable

$28,300

$ 17,000

Income taxes payable

7,000

8,400

Bonds payable

27,300

33,600

Common stock

17,200

14,600

Retained earnings

50,700

41,000

Total

$130,500

$114,600

CONCORD COMPANY Income Statement For the Year Ended December 31, 2022

Sales revenue

$241,100

Cost of goods sold

176,400

Gross profit

64,700

Selling expenses

$17,550

Administrative expenses

5,850

23,400

Income from operations

41,300

Interest expense

3,600

Income before income taxes

37,700

Income tax expense

7,540

Net income

$30,160

Additional data:

1. Depreciation expense was $15,700.
2. Dividends declared and paid were $20,460.
3. During the year, equipment was sold for $7,800 cash. This equipment originally cost $17,800 and had accumulated depreciation of $10,000 at the time of sale.
4. Bonds were redeemed at their carrying value.
5. Common stock was issued at par for cash.

(a)

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

The comparative balance sheets for Crane Company as of December 31 are as follows.

CRANE COMPANY Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$57,000

$45,000

Accounts receivable

40,000

62,000

Inventory

148,000

142,000

Prepaid expenses

13,500

21,000

Land

140,000

130,000

Buildings

196,000

196,000

Accumulated depreciationbuildings

(56,000)

(30,000)

Equipment

228,000

155,000

Accumulated depreciationequipment

(42,000)

(35,000)

Total

$724,500

$686,000

Liabilities and Stockholders Equity

Accounts payable

$46,000

$39,000

Bonds payable

260,000

260,000

Common stock, $1 par

187,000

157,000

Retained earnings

231,500

230,000

Total

$724,500

$686,000

Additional information:

1. Operating expenses include depreciation expense of $42,000 ($26,000 of depreciation expense for buildings and $16,000 for equipment).
2. Land was sold for cash at book value.
3. Cash dividends of $42,500 were declared and paid.
4. Net income for 2022 was $44,000.
5. Equipment was purchased for $94,000 cash. In addition, equipment costing $21,000 with a book value of $12,000 was sold for $5,000 cash.
6. 30,000 shares of $1 par value common stock were issued in exchange for land with a fair value of $30,000.

Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Cost Accounting A Managerial Emphasis

Authors: Srikant Datar, Madhav Rajan

17th Global Edition

129236307X, 9781292363073

More Books

Students also viewed these Accounting questions