Question
Presented here are the financial statements of Concord Company. CONCORD COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,100 $20,100 Accounts receivable 32,900
Presented here are the financial statements of Concord Company.
CONCORD COMPANY Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $37,100 | $20,100 | ||||
Accounts receivable | 32,900 | 19,500 | ||||
Inventory | 29,900 | 20,900 | ||||
Property, plant, and equipment | 59,700 | 77,500 | ||||
Accumulated depreciation | (29,100) | (23,400) | ||||
Total | $130,500 | $114,600 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,300 | $ 17,000 | ||||
Income taxes payable | 7,000 | 8,400 | ||||
Bonds payable | 27,300 | 33,600 | ||||
Common stock | 17,200 | 14,600 | ||||
Retained earnings | 50,700 | 41,000 | ||||
Total | $130,500 | $114,600 |
CONCORD COMPANY Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $241,100 | |||
Cost of goods sold | 176,400 | |||
Gross profit | 64,700 | |||
Selling expenses | $17,550 | |||
Administrative expenses | 5,850 | 23,400 | ||
Income from operations | 41,300 | |||
Interest expense | 3,600 | |||
Income before income taxes | 37,700 | |||
Income tax expense | 7,540 | |||
Net income | $30,160 |
Additional data:
1. | Depreciation expense was $15,700. | |
2. | Dividends declared and paid were $20,460. | |
3. | During the year, equipment was sold for $7,800 cash. This equipment originally cost $17,800 and had accumulated depreciation of $10,000 at the time of sale. | |
4. | Bonds were redeemed at their carrying value. | |
5. | Common stock was issued at par for cash. |
(a)
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
The comparative balance sheets for Crane Company as of December 31 are as follows.
CRANE COMPANY Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $57,000 | $45,000 | ||||
Accounts receivable | 40,000 | 62,000 | ||||
Inventory | 148,000 | 142,000 | ||||
Prepaid expenses | 13,500 | 21,000 | ||||
Land | 140,000 | 130,000 | ||||
Buildings | 196,000 | 196,000 | ||||
Accumulated depreciationbuildings | (56,000) | (30,000) | ||||
Equipment | 228,000 | 155,000 | ||||
Accumulated depreciationequipment | (42,000) | (35,000) | ||||
Total | $724,500 | $686,000 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $46,000 | $39,000 | ||||
Bonds payable | 260,000 | 260,000 | ||||
Common stock, $1 par | 187,000 | 157,000 | ||||
Retained earnings | 231,500 | 230,000 | ||||
Total | $724,500 | $686,000 |
Additional information:
1. | Operating expenses include depreciation expense of $42,000 ($26,000 of depreciation expense for buildings and $16,000 for equipment). | |
2. | Land was sold for cash at book value. | |
3. | Cash dividends of $42,500 were declared and paid. | |
4. | Net income for 2022 was $44,000. | |
5. | Equipment was purchased for $94,000 cash. In addition, equipment costing $21,000 with a book value of $12,000 was sold for $5,000 cash. | |
6. | 30,000 shares of $1 par value common stock were issued in exchange for land with a fair value of $30,000. |
Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started