Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Presented here are the financial statements of Coronado Company. CORONADO COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,500 $19,100 Accounts receivable
Presented here are the financial statements of Coronado Company. CORONADO COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,500 $19,100 Accounts receivable 33,000 20,000 Inventory 30,700 20,200 Property, plant, and equipment 59,700 77,100 Accumulated depreciation (29,900) (23,100) Total $131,000 $113,300 Liabilities and Stockholders' Equity Accounts payable $28,100 $ 17,000 Income taxes payable 7,200 8,300 Bonds payable 27,800 33,000 Common stock 19,000 14,800 Retained earnings 48,900 40,200 Total $131,000 $113,300 CORONADO COMPANY Income Statement For the Year Ended December 31, 2022 Sales revenue $241,900 Cost of goods sold 177,000 Gross profit 64,900 Selling expenses $18,150 Administrative expenses 6,050 24,200 Income from operations 40,700 Interest expense 3,600 Income before income taxes 37,100 Income tax expense 7,420 Net income $29,680 Additional data: 1. Depreciation expense was $17,400. 2. Dividends declared and paid were $20,980. 3. During the year, equipment was sold for $6,800 cash. This equipment originally cost $17,400 and had accumulated depreciation of $10,600 at the time of sale. 4. Bonds were redeemed at their carrying value. 5. Common stock was issued at par for cash. Further analysis reveals the following. 1. Accounts payable pertain to merchandise suppliers. 2. All operating expenses except for depreciation were paid in cash. 3. All depreciation expense is in the selling expense category. 4. All sales and inventory purchases are on account. Prepare a statement of cash flows for Coronado Company using the direct method. (Show amounts that decrease cash flow with either a -sign e.g. -15,000 or in parenthesis e.g. (15,000).) CORONADO COMPANY Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Cash Receipts from Customers Less cash payments: $ 228900 Compute free cash flow. (Enter negative amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Free cash flow $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started