Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented here are the financial statements of Coronado Company. CORONADO COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,500 $19,100 Accounts receivable

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Presented here are the financial statements of Coronado Company. CORONADO COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,500 $19,100 Accounts receivable 33,000 20,000 Inventory 30,700 20,200 Property, plant, and equipment 59,700 77,100 Accumulated depreciation (29,900) (23,100) Total $131,000 $113,300 Liabilities and Stockholders' Equity Accounts payable $28,100 $ 17,000 Income taxes payable 7,200 8,300 Bonds payable 27,800 33,000 Common stock 19,000 14,800 Retained earnings 48,900 40,200 Total $131,000 $113,300 CORONADO COMPANY Income Statement For the Year Ended December 31, 2022 Sales revenue $241,900 Cost of goods sold 177,000 Gross profit 64,900 Selling expenses $18,150 Administrative expenses 6,050 24,200 Income from operations 40,700 Interest expense 3,600 Income before income taxes 37,100 Income tax expense 7,420 Net income $29,680 Additional data: 1. Depreciation expense was $17,400. 2. Dividends declared and paid were $20,980. 3. During the year, equipment was sold for $6,800 cash. This equipment originally cost $17,400 and had accumulated depreciation of $10,600 at the time of sale. 4. Bonds were redeemed at their carrying value. 5. Common stock was issued at par for cash. Further analysis reveals the following. 1. Accounts payable pertain to merchandise suppliers. 2. All operating expenses except for depreciation were paid in cash. 3. All depreciation expense is in the selling expense category. 4. All sales and inventory purchases are on account. Prepare a statement of cash flows for Coronado Company using the direct method. (Show amounts that decrease cash flow with either a -sign e.g. -15,000 or in parenthesis e.g. (15,000).) CORONADO COMPANY Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Cash Receipts from Customers Less cash payments: $ 228900 Compute free cash flow. (Enter negative amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Free cash flow $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Futures and Options Markets

Authors: John C. Hull

8th edition

978-1292155036, 1292155035, 132993341, 978-0132993340

More Books

Students also viewed these Finance questions

Question

=+16 Explain the following: FTSE 100, FT All-Share, FTSE Fledgling.

Answered: 1 week ago