Question
Presented here are the financial statements of Swifty Company. SWIFTY COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,200 $19,700 Accounts receivable 33,000
Presented here are the financial statements of Swifty Company.
SWIFTY COMPANY Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $37,200 | $19,700 | ||||
Accounts receivable | 33,000 | 18,400 | ||||
Inventory | 30,800 | 20,800 | ||||
Property, plant, and equipment | 60,000 | 77,600 | ||||
Accumulated depreciation | (29,800) | (23,500) | ||||
Total | $131,200 | $113,000 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,300 | $ 16,700 | ||||
Income taxes payable | 7,300 | 8,500 | ||||
Bonds payable | 26,500 | 33,900 | ||||
Common stock | 17,700 | 14,000 | ||||
Retained earnings | 51,400 | 39,900 | ||||
Total | $131,200 | $113,000 |
SWIFTY COMPANY Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $241,400 | |||
Cost of goods sold | 175,800 | |||
Gross profit | 65,600 | |||
Selling expenses | $17,250 | |||
Administrative expenses | 5,750 | 23,000 | ||
Income from operations | 42,600 | |||
Interest expense | 3,400 | |||
Income before income taxes | 39,200 | |||
Income tax expense | 7,840 | |||
Net income | $31,360 |
Additional data:
1. | Depreciation expense was $17,300. | |
2. | Dividends declared and paid were $19,860. | |
3. | During the year, equipment was sold for $6,600 cash. This equipment originally cost $17,600 and had accumulated depreciation of $11,000 at the time of sale. | |
4. | Bonds were redeemed at their carrying value. | |
5. | Common stock was issued at par for cash. |
Further analysis reveals the following.
1. | Accounts payable pertain to merchandise suppliers. | |
2. | All operating expenses except for depreciation were paid in cash. | |
3. | All depreciation expense is in the selling expense category. | |
4. | All sales and inventory purchases are on account. |
(a)
Prepare a statement of cash flows for Swifty Company using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
SWIFTY COMPANY Statement of Cash Flows choose the accounting period For the Year Ended December 31, 2022For the Month Ended December 31, 2022December 31, 2022 | ||
---|---|---|
select an opening name for section one Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | ||
$enter a dollar amount | ||
$enter a dollar amount | ||
enter a dollar amount | ||
enter a dollar amount | ||
enter a dollar amount | ||
enter a subtotal of the four previous amounts | ||
enter a total amount for section one | ||
enter a dollar amount | ||
enter a total amount for section two | ||
enter a dollar amount | ||
enter a dollar amount | ||
enter a dollar amount | ||
enter a total amount for section three | ||
enter a dollar amount | ||
enter a dollar amount | ||
$enter a total of the two previous amounts |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started