Question
Prime Company holds 60 percent of Suspect Companys stock, acquired on January 1, 20X2, for $150,000. On the date of acquisition, Suspect reported retained earnings
Prime Company holds 60 percent of Suspect Companys stock, acquired on January 1, 20X2, for $150,000. On the date of acquisition, Suspect reported retained earnings of $58,000 and $130,000 of common stock outstanding, and the fair value of the noncontrolling interest was $100,000. Prime uses the fully adjusted equity method in accounting for its investment in Suspect. Trial balance data for the two companies on December 31, 20X7, are as follows:
Prime Company | Suspect Company | ||||||||||||||||
Item | Debit | Credit | Debit | Credit | |||||||||||||
Cash and Accounts Receivable | $ | 153,000 | $ | 56,000 | |||||||||||||
Inventory | 244,000 | 104,000 | |||||||||||||||
Land | 104,000 | 75,000 | |||||||||||||||
Buildings and Equipment | 450,000 | 162,000 | |||||||||||||||
Investment in Suspect Co. | 182,700 | ||||||||||||||||
Cost of Goods Sold | 158,000 | 90,000 | |||||||||||||||
Depreciation and Amortization Expense | 28,000 | 20,000 | |||||||||||||||
Other Expenses | 22,000 | 11,000 | |||||||||||||||
Dividends Declared | 56,000 | 39,000 | |||||||||||||||
Accumulated Depreciation | $ | 178,500 | $ | 47,000 | |||||||||||||
Accounts Payable | 50,000 | 23,000 | |||||||||||||||
Bonds Payable | 190,000 | 44,000 | |||||||||||||||
Common Stock | 280,000 | 130,000 | |||||||||||||||
Retained Earnings | 401,000 | 148,000 | |||||||||||||||
Sales | 270,000 | 165,000 | |||||||||||||||
Income from Suspect Co. | 28,200 | ||||||||||||||||
Total | $ | 1,397,700 | $ | 1,397,700 | $ | 557,000 | $ | 557,000 | |||||||||
Additional Information
- At the date of combination, the book values and fair values of Suspects separately identifiable assets and liabilities were equal. The full amount of the increased value of the entity was attributed to goodwill. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Suspect stock and recognized an impairment loss of $15,000. No further impairment occurred in 20X7.
- On January 1, 20X5, Suspect sold land for $17,000 that had cost $6,500 to Prime.
- On January 1, 20X6, Prime sold to Suspect equipment that it had purchased for $67,200 on January 1, 20X1. The equipment has a total 12-year economic life and was sold to Suspect for $51,800. Both companies use straight-line depreciation.
- Intercompany receivables and payables total $6,000 on December 31, 20X7.
Required: a. Prepare a reconciliation between the balance in Primes Investment in Suspect Co. account reported on December 31, 20X7, and Suspects book value. (Enter the proportion of stock held as a fraction (i.e., 0.75), not in percent.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started