Question
Prime Company holds 80 percent of Lane Companys stock, acquired on January 1, 20X2, for $160,000. On the acquisition date, the fair value of the
Prime Company holds 80 percent of Lane Companys stock, acquired on January 1, 20X2, for $160,000. On the acquisition date, the fair value of the noncontrolling interest was $40,000. Lane reported retained earnings of $50,000 and had $100,000 of common stock outstanding. Prime uses the fully adjusted equity method in accounting for its investment in Lane. |
Trial balance data for the two companies on December 31, 20X6, are as follows: |
Prime Company | Lane Company | ||||||||||||
Item | Debit | Credit | Debit | Credit | |||||||||
Cash and Accounts Receivable | $ | 113,000 | $ | 35,000 | |||||||||
Inventory | 260,000 | 90,000 | |||||||||||
Land | 80,000 | 80,000 | |||||||||||
Buildings and Equipment | 500,000 | 150,000 | |||||||||||
Investment in Lane Company Stock | 191,600 | ||||||||||||
Cost of Goods Sold | 140,000 | 60,000 | |||||||||||
Depreciation and Amortization | 25,000 | 15,000 | |||||||||||
Other Expenses | 15,000 | 5,000 | |||||||||||
Dividends Declared | 30,000 | 5,000 | |||||||||||
Accumulated Depreciation | $ | 205,000 | $ | 45,000 | |||||||||
Accounts Payable | 60,000 | 20,000 | |||||||||||
Bonds Payable | 200,000 | 50,000 | |||||||||||
Common Stock | 300,000 | 100,000 | |||||||||||
Retained Earnings | 322,000 | 95,000 | |||||||||||
Sales | 240,000 | 130,000 | |||||||||||
Gain on Sale of Equipment | 20,000 | ||||||||||||
Income from Subsidiary | 7,600 | ||||||||||||
Total | $ | 1,354,600 | $ | 1,354,600 | $ | 440,000 | $ | 440,000 | |||||
Additional Information |
1. | At the date of combination, the book values and fair values of all separately identifiable assets and liabilities of Lane were the same. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Lane stock and concluded an impairment loss of $18,000 should be recognized in 20X6 and shared proportionately between the controlling and noncontrolling shareholders. |
2. | On January 1, 20X5, Lane sold land that had cost $8,000 to Prime for $18,000. |
3. | On January 1, 20X6, Prime sold to Lane equipment that it had purchased for $75,000 on January 1, 20X1. The equipment has a total economic life of 15 years and was sold to Lane for $70,000. Both companies use straight-line depreciation. |
4. | There was $7,000 of intercompany receivables and payables on December 31, 20X6. |
Required: |
a. | Give all consolidation entries needed to prepare a consolidation worksheet for 20X6. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) b. Prepare a three-part worksheet for 20X6. c. Prepare a consolidated balance sheet, income statement, and retained earnings statement for 20X6. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started