Prime Company holds 90 percent of Suspect Company's stock, acquired on January 1,202, for $247,500. On the date of acquisition Suspect reported retained earnings of $65,000 and $125,000 of common stock outstanding, and the fair value of the noncontrolling interest was $27,500. Prime uses the fully adjusted equity method in accounting for its investment in Suspect. Trial balance data for the two companies on December 31,207, are as follows: Additional Information 1. At the date of combination, the book values and fair values of Suspect's separately identifiable assets and liabilities were equal. The full amount of the increased value of the entity was attributed to goodwill. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Suspect stock and recognized an impairment loss of $20,000. No further impairment occurred in 207. 2. On January 1,205, Suspect sold land for $16,000 that had cost $5,000 to Prime. 3. On January 1, 20X6, Prime sold to Suspect equipment that it had purchased for $75,600 on January 1,201. The equipment has a total 14-year economic life and was sold to Suspect for $70,200. Both companies use straight-line depreciation. 4. Intercompany receivables and payables total $7,000 on December 31, 207. Required: a. Prepare a reconciliation between the balance in Prime's Investment in Suspect Co. account reported on December 31, 20X7, and Suspect's book value. (Enter the proportion of stock held as a fraction (i.e., 0.75 ), not in percent.) \begin{tabular}{|l|l|l|} \hline \multicolumn{2}{|l|}{ Net book value reported by Suspect Company } & \\ \hline Common stock outstanding & & \\ \hline Retained earnings balance, January 1,207 & & \\ \hline Net income for 207 & & \\ \hline Dividends paid in 207 & & \\ \hline Retained earnings balance, December 31,207 & & \\ \hline & & \\ \hline Proportion of stock held by Prime Company & & \\ \hline & & \\ \hline Minus: Upstream Land Gain & & \\ \hline Minus: Downstream Equipment Transfer Gain & & \\ \hline Add: Reversal of deferred gain 206 on equipment & & \\ \hline Add: Reversal of deferred gain 207 on equipment & & \\ \hline Add: Goodwill & & \\ \hline Balance in investment account & & \\ \hline \end{tabular} b-1. Prepare all worksheet consolidation entries needed as of December 31,207. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) \begin{tabular}{|l|l|} \hline A Record the basic consolidation entry. \\ \hline B Record the excess value (differential) reclassification \\ entry. \\ \hline C Record the entry to eliminate the gain on the sale of \\ land. \\ \hline D Record the entry to eliminate the gain on equipment and \\ \hline to correct the asset's basis. \end{tabular} b-2. Complete a three-part consolidation worksheet for 207. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) Total Liabilities \& Equity Prime Company holds 90 percent of Suspect Company's stock, acquired on January 1,202, for $247,500. On the date of acquisition Suspect reported retained earnings of $65,000 and $125,000 of common stock outstanding, and the fair value of the noncontrolling interest was $27,500. Prime uses the fully adjusted equity method in accounting for its investment in Suspect. Trial balance data for the two companies on December 31,207, are as follows: Additional Information 1. At the date of combination, the book values and fair values of Suspect's separately identifiable assets and liabilities were equal. The full amount of the increased value of the entity was attributed to goodwill. At December 31, 20X6, the management of Prime reviewed the amount attributed to goodwill as a result of its purchase of Suspect stock and recognized an impairment loss of $20,000. No further impairment occurred in 207. 2. On January 1,205, Suspect sold land for $16,000 that had cost $5,000 to Prime. 3. On January 1, 20X6, Prime sold to Suspect equipment that it had purchased for $75,600 on January 1,201. The equipment has a total 14-year economic life and was sold to Suspect for $70,200. Both companies use straight-line depreciation. 4. Intercompany receivables and payables total $7,000 on December 31, 207. Required: a. Prepare a reconciliation between the balance in Prime's Investment in Suspect Co. account reported on December 31, 20X7, and Suspect's book value. (Enter the proportion of stock held as a fraction (i.e., 0.75 ), not in percent.) \begin{tabular}{|l|l|l|} \hline \multicolumn{2}{|l|}{ Net book value reported by Suspect Company } & \\ \hline Common stock outstanding & & \\ \hline Retained earnings balance, January 1,207 & & \\ \hline Net income for 207 & & \\ \hline Dividends paid in 207 & & \\ \hline Retained earnings balance, December 31,207 & & \\ \hline & & \\ \hline Proportion of stock held by Prime Company & & \\ \hline & & \\ \hline Minus: Upstream Land Gain & & \\ \hline Minus: Downstream Equipment Transfer Gain & & \\ \hline Add: Reversal of deferred gain 206 on equipment & & \\ \hline Add: Reversal of deferred gain 207 on equipment & & \\ \hline Add: Goodwill & & \\ \hline Balance in investment account & & \\ \hline \end{tabular} b-1. Prepare all worksheet consolidation entries needed as of December 31,207. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) \begin{tabular}{|l|l|} \hline A Record the basic consolidation entry. \\ \hline B Record the excess value (differential) reclassification \\ entry. \\ \hline C Record the entry to eliminate the gain on the sale of \\ land. \\ \hline D Record the entry to eliminate the gain on equipment and \\ \hline to correct the asset's basis. \end{tabular} b-2. Complete a three-part consolidation worksheet for 207. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) Total Liabilities \& Equity