Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $199,000. The trial balances for the two companies on December 31, 20X7,
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $199,000. The trial balances for the two companies on December 31, 20X7, included the following amounts:
Prince Corporation | Sword Company | ||||||||||||||||
Item | Debit | Credit | Debit | Credit | |||||||||||||
Cash | $ | 88,000 | $ | 43,000 | |||||||||||||
Accounts Receivable | 69,000 | 74,000 | |||||||||||||||
Inventory | 180,000 | 118,000 | |||||||||||||||
Land | 86,000 | 38,000 | |||||||||||||||
Buildings and Equipment | 497,000 | 154,000 | |||||||||||||||
Investment in Sword Company | 258,000 | ||||||||||||||||
Cost of Goods Sold | 497,000 | 254,000 | |||||||||||||||
Depreciation Expense | 24,000 | 14,000 | |||||||||||||||
Other Expenses | 66,000 | 66,000 | |||||||||||||||
Dividends Declared | 59,000 | 24,000 | |||||||||||||||
Accumulated Depreciation | $ | 137,000 | $ | 70,000 | |||||||||||||
Accounts Payable | 68,000 | 28,000 | |||||||||||||||
Mortgages Payable | 198,000 | 125,000 | |||||||||||||||
Common Stock | 282,000 | 47,000 | |||||||||||||||
Retained Earnings | 374,000 | 95,000 | |||||||||||||||
Sales | 682,000 | 420,000 | |||||||||||||||
Income from Sword Company | 83,000 | ||||||||||||||||
$ | 1,824,000 | $ | 1,824,000 | $ | 785,000 | $ | 785,000 | ||||||||||
Prepare all consolidating entries needed to prepare a full set of consolidated financial statements for 20X7. Questions 1. Record the basic consolidation entry. 2. Record the amortized excess value reclassification entry. 3. Record the excess value (differential) reclassification entry. 4. Record the entry to eliminate the intercompany accounts. 5. Record the optional accumulated depreciation consolidation entry. |
Step by Step Solution
3.43 Rating (169 Votes )
There are 3 Steps involved in it
Step: 1
1 Record the basic consolidation entry Debit Credit Investment in Sword Co 258000 Net Assets 142000 Goodwill 24000 Equity in Subsidiarys Income 83000 Total 433000 433000 Explanation The basic consolid...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started