Question
Pringle Corporation acquired an 80% interest in Chip Corporation for $300,000 on January 1, 2012 when Chip's stockholders' equity consisted of $200,000 capital stock and
Pringle Corporation acquired an 80% interest in Chip Corporation for $300,000 on January 1, 2012 when Chip's stockholders' equity consisted of $200,000 capital stock and $25,000 retained earnings. The excess cost over book value acquired was allocated to equipment that was undervalued by $50,000, inventory that was overvalued by $25,000 and to goodwill. The inventory was sold in 2012 and the equipment had a 5-year remaining useful life.
-
Chip regularly sells inventory to Pringle at 150% of cost. Intercompany sales were $120,000 in 2012 and $90,000 in 2013. Pringle's inventory included $30,000 of this merchandise at 12/31/12 and $45,000 of this merchandise at 12/31/13.
-
Pringle has $10,000 in accounts payable due to Chip.
Required:
Prepare the consolidation workpapers for Pringle Corporation using the process reviewed in class:
-
PreparethePurchasePriceAllocationandAmortizationSchedule
-
Record all necessary elimination and adjusting journal entries
-
Post the journal entries (as written in #2 above) to the Consolidation worksheet
-
2013 Statements | Pringle | Chip | Adjustments | Consolidated | |
DR | CR | ||||
Sales | 900,000 | 300,000 | |||
Cost of Goods Sold | (600,000) | (150,000) | |||
Gross Profit | 300,000 | 150,000 | |||
Income from Chip | 36,000 | ||||
Other Expenses | (250,000) | (90,000) | |||
Total Consolidated Net Income | 86,000 | 60,000 | |||
Constolling Interest Sahres of CNI | |||||
Retained Earnings - Pringle BOY | 212,000 | ||||
Retained Earnings - Chip BOY | 50,000 | ||||
Net Income | 86,000 | 60,000 | |||
Dividends | (100,000) | (20,000) | |||
Retained Earnings EOY | 198,000 | 90,000 | |||
Cash | 72,000 | 15,000 | |||
Accounts Receivable | 26,000 | 20,000 | |||
Inventories | 82,000 | 60,000 | |||
Dividend Receivable | 8,000 | ||||
Land | 70,000 | 30,000 | |||
Building and Equipment | 420,000 | 235,000 | |||
Investment in Chip | 344,000 | ||||
Total Assets | 1,022,000 | 360,000 | |||
Accounts Payable | 24,000 | 15,000 | |||
Dividends Payable | 10,000 | ||||
Other Liablilities | 100,000 | 450,000 | |||
Captital Stock | 700,000 | 200,000 | |||
Retained Earnings | 198,000 | 90,000 | |||
Total Liabilities and Equities | 1,022,000 | 360,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started