Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pringle Corporation acquired an 80% interest in Chip Corporation for $300,000 on January 1, 2012 when Chip's stockholders' equity consisted of $200,000 capital stock and

Pringle Corporation acquired an 80% interest in Chip Corporation for $300,000 on January 1, 2012 when Chip's stockholders' equity consisted of $200,000 capital stock and $25,000 retained earnings. The excess cost over book value acquired was allocated to equipment that was undervalued by $50,000, inventory that was overvalued by $25,000 and to goodwill. The inventory was sold in 2012 and the equipment had a 5-year remaining useful life.

  • Chip regularly sells inventory to Pringle at 150% of cost. Intercompany sales were $120,000 in 2012 and $90,000 in 2013. Pringle's inventory included $30,000 of this merchandise at 12/31/12 and $45,000 of this merchandise at 12/31/13.

  • Pringle has $10,000 in accounts payable due to Chip.

    Required:

    Prepare the consolidation workpapers for Pringle Corporation using the process reviewed in class:

    1. PreparethePurchasePriceAllocationandAmortizationSchedule

    2. Record all necessary elimination and adjusting journal entries

    3. Post the journal entries (as written in #2 above) to the Consolidation worksheet

2013 Statements Pringle Chip Adjustments Consolidated
DR CR
Sales 900,000 300,000
Cost of Goods Sold (600,000) (150,000)
Gross Profit 300,000 150,000
Income from Chip 36,000
Other Expenses (250,000) (90,000)
Total Consolidated Net Income 86,000 60,000
Constolling Interest Sahres of CNI
Retained Earnings - Pringle BOY 212,000
Retained Earnings - Chip BOY 50,000
Net Income 86,000 60,000
Dividends (100,000) (20,000)
Retained Earnings EOY 198,000 90,000
Cash 72,000 15,000
Accounts Receivable 26,000 20,000
Inventories 82,000 60,000
Dividend Receivable 8,000
Land 70,000 30,000
Building and Equipment 420,000 235,000
Investment in Chip 344,000
Total Assets 1,022,000 360,000
Accounts Payable 24,000 15,000
Dividends Payable 10,000
Other Liablilities 100,000 450,000
Captital Stock 700,000 200,000
Retained Earnings 198,000 90,000
Total Liabilities and Equities 1,022,000 360,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial & Managerial Accounting

Authors: Carl S. Warren

10th Edition

0324663811, 9780324663815

More Books

Students also viewed these Accounting questions