Question
PRO FORMA INCOME STATEMENT: At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): Sales $3,000 Operating costs
PRO FORMA INCOME STATEMENT: At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars):
Sales | $3,000 |
Operating costs excluding depreciation | 2,450 |
EBITDA | 550 |
Depreciation | 250 |
EBIT | 300 |
Interest | 125 |
EBT | 175 |
Taxes (40%) | 70 |
Net Income | 105 |
Looking ahead to the following year, the companys CFO has assembled this information.
Year-end sales are expected to be 10% higher than the $3 billion in sales generated last year.
Year-end operating costs, excluding depreciation, are expected to equal 80% of year-end sales.
Depreciation is expected to increase at the same rate as sales.
Interest costs are expected to remain unchanged.
The tax rate is expected to remain at 40%.
On the basis of that information, what will be the forecast for Roberts year-end net income?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started