Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 1 3 - 1 0 ( Algo ) Prepare a Statement of Cash Flows; Free Cash Flow [ LO 1 3 - 1 ,

Problem 13-10(Algo) Prepare a Statement of Cash Flows; Free Cash Flow [LO13-1, LO13-2, LO13-3]
Joyner Companys income statement for Year 2 follows:
Sales $ 920,000
Cost of goods sold 506,000
Gross margin 414,000
Selling and administrative expenses 330,000
Net operating income 84,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 92,000
Income taxes 27,600
Net income $ 64,400
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cash $ -30,450 $ 2,600
Accounts receivable 247,000167,000
Inventory 305,000255,000
Prepaid expenses 9,00018,000
Total current assets 530,550442,600
Property, plant, and equipment 517,000412,000
Less accumulated depreciation 129,250123,600
Net property, plant, and equipment 387,750288,400
Loan to Hymans Company 41,0000
Total assets $ 959,300 $ 731,000
Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 251,000
Accrued liabilities 20,00034,000
Income taxes payable 43,00043,000
Total current liabilities 374,000328,000
Bonds payable 185,00074,000
Total liabilities 559,000402,000
Common stock 285,000245,000
Retained earnings 115,30084,000
Total stockholders' equity 400,300329,000
Total liabilities and stockholders' equity $ 959,300 $ 731,000
Equipment that had cost $44,000 and on which there was accumulated depreciation of $31,000 was sold during Year 2 for $21,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cengage Learnings Online General Ledger For Heintz/parrys College Accounting, 2, 2 Terms (12 Months)

Authors: James A. Heintz, Robert W. Parry

22nd Edition

1305669991, 9781305669994

More Books

Students also viewed these Accounting questions

Question

What is the tradeoff in the tradeoff theory? AppendixLO1

Answered: 1 week ago

Question

What is the name of the program?

Answered: 1 week ago

Question

Question

Answered: 1 week ago