Problem $13-56($Algo$)$ Prepare Budgeted Financial Statements $($LO $13-5)$

Coyle Manufacturing reports the following information for year $1$:

$\backslash$table$[[$Sales revenue $(77,000$ units$),$$$5,385,000$

Requirements:

Manufacturing costs

Marketing and administrative costs

Total marketing and administrative costs