Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 1 4 - 2 5 ( Static ) Sales, production, purchases, and cash budgets LO 1 4 - 4 , 1 4 - 5

Problem 14-25(Static) Sales, production, purchases, and cash budgets LO 14-4,14-5,14-7
Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled:
The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows:
March 12,000 units June 16,000 units
April 14,000 units July 18,000 units
May 20,000 units August 12,000 units
All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31,2022.
Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31,2022, is expected to be 7,000 units.
To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31,2022.
The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31,2022.
Required:
Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022.
Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022.
Prepare a production budget in units, by month and in total, for the second quarter of 2022.
Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022.
Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey of Accounting

Authors: Paul D. Kimmel, Jerry J. Weygandt

1st edition

1119330025, 978-1119444244, 1119444241, 978-1119306474, 1119306477, 978-1119330028

More Books

Students also viewed these Accounting questions

Question

What research studies are you interested in conducting?

Answered: 1 week ago