Problem 1 (7 Points) Suppose that you have decided to perform a Multiples Based Valuation of General Mills (Ticker: GIS), and have decided to use Kellogg (Ticker: K) as the peer firm. You have decided to base your analysis using the most recent financial statements for General Mills and Kellogg, which are currently the quarters ending August 29, 2021 and October 2, 2021. A. (1) What is your estimate of the value of GIS, using Revenue for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) B. (1) What is your estimate of the value of GIS, using Net Income for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) C. (1) What is your estimate of the value of GIS, using EBITDA for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) D. (2) General Mills reports a number of Non-GAAP measures of performance, including Adjusted Operating Profit (For example, see the links attached to their most recent earnings release: https://s22.q4cdn.com/584207745/files/doc_financials/2022/q1/F22Q1- Press-Release-final.pdf For the last eight fiscal quarters, is Adjusted Operating Profit" typically higher than, lower than, or approximately the same as "Operating Profit As Reported? E. (1) Do you believe that you should adjust your answer to either Part A or Part B due to differences in "growth prospects? Why or why not? F. (1) Do you believe that you should adjust your answer to either Part A or Part B due to differences in capital structure Why or why not? Problem 1 (7 Points) Suppose that you have decided to perform a Multiples Based Valuation of General Mills (Ticker: GIS), and have decided to use Kellogg (Ticker: K) as the peer firm. You have decided to base your analysis using the most recent financial statements for General Mills and Kellogg, which are currently the quarters ending August 29, 2021 and October 2, 2021. A. (1) What is your estimate of the value of GIS, using Revenue for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) B. (1) What is your estimate of the value of GIS, using Net Income for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) C. (1) What is your estimate of the value of GIS, using EBITDA for the trailing twelve months as your value driver? (You do not need to control for either growth prospects or capital structure for this part of the question.) D. (2) General Mills reports a number of Non-GAAP measures of performance, including Adjusted Operating Profit (For example, see the links attached to their most recent earnings release: https://s22.q4cdn.com/584207745/files/doc_financials/2022/q1/F22Q1- Press-Release-final.pdf For the last eight fiscal quarters, is Adjusted Operating Profit" typically higher than, lower than, or approximately the same as "Operating Profit As Reported? E. (1) Do you believe that you should adjust your answer to either Part A or Part B due to differences in "growth prospects? Why or why not? F. (1) Do you believe that you should adjust your answer to either Part A or Part B due to differences in capital structure Why or why not
