PROBLEM 1015 Comprehensive Variance Analysis

Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below:

Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to get things under control. Upon reviewing the plants income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool:

During June the plant produced 15,000 pools and incurred the following costs:

a. Purchased 60,000 pounds of materials at a cost of $4.95 per pound.

b. Used 49,200 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.)

c. Worked 11,800 direct labor-hours at a cost of $17.00 per hour.

d. Incurred variable manufacturing overhead cost totaling $18,290 for the month. A total of 5,900 machine-hours was recorded.

It is the companys policy to close all variances to cost of goods sold on a monthly basis.

Required:

Compute the following variances for June:

a. Materials price and quantity variances.

b. Labor rate and efficiency variances. c. Variable overhead rate and efficiency variances.

2. Removed - Item not required for this assignment

3. Pick out the two most significant variances that you computed in (1) above. Explain to Ms. Dunn possible causes of these variances.

Actual Flexible Budget $675,000 Sales (15,000 pools) Variable expenses $675,000 435,000 20,000 455,000 220,000 461,890 20,000 481,890 193,110 Variable cost of goods sold Variable selling expenses Total variable expenses Contribution margin Fixed expenses 130,000 84,000 214,000 $6,000 Manufacturing overhead Selling and administrative 130,000 84,000 214,000 $(20,890 Total fixed expenses Net operating income (loss) Contains direct materials, direct labor, and variable manufacturing overhead