Problem 10-20 Return on Investment (ROI) Analysis (L010-1] The contribution format income statement for Huerra Company for last year is given below. Sales Variable expenses Contribution margin Fixed expenses Net operating income Income taxes @ 40% Net income Total Unit $1,006,000 $50.30 603,600 30.18 402,400 20.12 324,400 16.22 78,000 3.98 31,200 1.56 $ 46,800 $ 2.34 The company had average operating assets of $493,000 during the year Required: 1. Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of margin and turnover. For each of the following questions, indicate whether the margin and turnover will increase, decrease, or remain unchanged as a result of the events described, and then compute the new ROI figure. Consider each question separately, starting in each case from the data used to compute the original ROI in (1) above. 2. Using Lean Production, the company is able to reduce the average level of inventory by $106,000. (The released funds are used to pay off short-term creditors.) 3. The company achieves a cost savings of $11.000 per year by using less costly materials. 4. The company issues bonds and uses the proceeds to purchase machinery and equipment that increases average operating assets by $129,000. Interest on the bonds is $14.000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year. 5. As a result of a more intense effort by salespeople sales are increased by 10%, operating assets remain unchanged 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17000 is scrapped Check my work increases average operating assets by $129.000. Interest on the bonds is $14.000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year. 5. As a result of a more intense effort by salespeople, sales are increased by 10%; operating assets remain unchanged 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and written off as a loss. 7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock. Complete this question by entering your answers in the tabs below. Required 2 Required 1 Required 3 Required 4 Required 5 Required 6 Required 7 Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of man turnover (Round your intermediate calculations and final answers to 2 decimal places.) Margin Turnover ROI Required 2 > Check my work increases average operating assets by $129.000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year. 5. As a result of a more intense effort by salespeople, sales are increased by 10%, operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and written off as a loss 7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Using Lean Production, the company is able to reduce the average level of inventory by $106,000. (The released used to pay off short-term creditors.) (Round your intermediate calculations and final answers to 2 decimal place Effect Margin Turnover Unchanged Increase % increase ROI Required 1 Required 3 > Check my work increases average operating assets by $129,000. Interest on the bonds is $14,000 per year Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year. 5. As a result of a more intense effort by salespeople, sales are increased by 10%; operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and written off as a loss. 7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 The company achieves a cost savings of $11,000 per year by using less costly materials. (Round your intermedia calculations and final answers to 2 decimal places. Effect Margin Tumover ROI 90 Increase Unchanged % Increase Required 2 Required 4 > Check my work increases average operating assets by $129,000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year. 5. As a result of a more intense effort by salespeople, sales are increased by 10% operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17.000 is scrapped and written off as a loss 7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 The company issues bonds and uses the proceeds to purchase machinery and equipment that increases average assets by $129,000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficien reduces production costs by $5,000 per year. (Do not round intermediate calculations and round your final answ decimal places.) Effect % Increase Margin Turnover Decrease RON 96 Decrease R Required Required 5 > Check my work increases average operating assets by $129.000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year 5. As a result of a more intense effort by salespeople, sales are increased by 10% operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and written off as a loss. 7. At the beginning of the year, the company uses $179.000 of cash (received on accounts receivable) to repurchase and retire some of its common stock. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 2 As a result of a more intense effort by salespeople, sales are increased by 10%: operating assets remain unchan your intermediate calculations and final answers to 2 decimal places.) Effect % Increase Margin Turnover ROL Increase % Increase Check my work increases average operating assets by $129,000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year 5. As a result of a more intense effort by salespeople, sales are increased by 10% operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and written off as a loss 7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock Complete this question by entering your answers in the tabs below. Required i Required 2 Required 3 Required 4 Required s Required 6 Required 7 At the beginning of the year, obsolete inventory carried on the books at a cost of $17,000 is scrapped and writte loss. (Round your intermediate calculations and final answers to 2 decimal places.) ces Effect % Decrease Margin Turnover ROI Increase 9 Decrease * Required Required 7 > Check my work increases average operating assets by $129.000. Interest on the bonds is $14,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $5,000 per year 5. As a result of a more intense effort by salespeople, sales are increased by 10%, operating assets remain unchanged. 6. At the beginning of the year, obsolete inventory carried on the books at a cost of $17.000 is scrapped and written off as a loss 7 At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchas some of its common stock. (Round your intermediate calculations and final answers to 2 decimal places.) Margin Turnover ROI Effect % Unchanged Increase % increase