Problem 11-13 Tamarisk Sporting Goods Inc has been experiencing growth in the demand for its products over the last several years. The last two Olympic Games greatly increased the popularity of basketball around the world. As a result, a European sports retailing consortium entered into an agreement with Tamarisk's Roundball Division to purchase an increasing number of basketballs and other accessories over the next five years. To be able to meet the quantity commitments of this agreement, Tamarisk had to increase its manufacturing capacity. A real estate firm found an available factory close to Tamarisk's Roundball manufacturing facility and Tamarisk agreed to purchase the factory and used machinery from Encino Athletic Equipment Company on October 1, 2016. Renovations were necessary to convert the factory for Tamarisk's manufacturing use. The terms of the agreement required Tamarisk to pay Encino $50,000 when renovations started on January 1, 2017, with the balance to be paid as renovations were completed. The overall purchase price for the factory and machinery was $400,000. The building renovations were contracted to Malone Construction at $100,000. The payments made as renovations progressed during 2017 are shown below. The factory began operating on January 1, 2018. Dec. 31 Encino 50,000 $120,000 $140,000 $90,000 60,000 Jan. 1 Apr. 1 Oct. 1 Malone 20,000 20,000 On January 1, 2017, Tamarisk secured a $500,000 line of credit with a 12% interest rate to finance the purchase cost of the factory and machinery and the renovation costs. Tamarisk drew down on the line of credit to meet the payment schedule shown above this was Tamarisk's only outstanding loan during 2017 Bob Sprague, Tama risk's controller, will capitalize the maximum allowable interest costs for this project, which he has calculated to be $22,000. Tamarisk's policy regarding purchases of this nature is to use the appraisal value of the land for book purposes and pro-rate the balance of the purchase price over the remaining items. The factory had originally cost Encino $300,000 and had a carrying amount of $50,000, while the machinery originally cost $125,000 and had a carrying amount of $40,000 on the date of sale. The land was recorded on Encino's books at $60,000. An appraisal, conducted by independent appraisers at the time of acquisition, valued the land at $260,000, the factory at $105,000, and the machinery at $45,000 Angie Justice, chief engineer estimated that the renovated factory would be used for 15 years, with an estimated residual value of $30,000. Justice estimated that the productive machinery would have a remaining useful life of 5 years and a residual value of $3,000. Tamarisk's depreciation policy specifies the 200% declining-balance method for machinery and the 150% declining-balance method for the factory. Half a year's depreciation is taken in the year the factory is placed in service and half a year's depreciation is allowed when the property is disposed of or retired. Determine the amounts to be recorded on the books of Tamarisk Sporting Goods Inc. as at December 31, 2017, for each of the following properties acquired from Encino Athletic Equipment Company: (1) land, (2) factory, and (3) machinery (1) Land (2) Factory (3) Machinery Totals Calculate Tamarisk Sporting Goods Inc.'s 2018 depreciation expense, for book purposes, for each of the assets acquired from Encino Athletic Equipment Company. (Do not leave any answer field blank. Enter 0 for amounts. Depreciation expense Land Factory Machinery Problem 11-13 Tamarisk Sporting Goods Inc has been experiencing growth in the demand for its products over the last several years. The last two Olympic Games greatly increased the popularity of basketball around the world. As a result, a European sports retailing consortium entered into an agreement with Tamarisk's Roundball Division to purchase an increasing number of basketballs and other accessories over the next five years. To be able to meet the quantity commitments of this agreement, Tamarisk had to increase its manufacturing capacity. A real estate firm found an available factory close to Tamarisk's Roundball manufacturing facility and Tamarisk agreed to purchase the factory and used machinery from Encino Athletic Equipment Company on October 1, 2016. Renovations were necessary to convert the factory for Tamarisk's manufacturing use. The terms of the agreement required Tamarisk to pay Encino $50,000 when renovations started on January 1, 2017, with the balance to be paid as renovations were completed. The overall purchase price for the factory and machinery was $400,000. The building renovations were contracted to Malone Construction at $100,000. The payments made as renovations progressed during 2017 are shown below. The factory began operating on January 1, 2018. Dec. 31 Encino 50,000 $120,000 $140,000 $90,000 60,000 Jan. 1 Apr. 1 Oct. 1 Malone 20,000 20,000 On January 1, 2017, Tamarisk secured a $500,000 line of credit with a 12% interest rate to finance the purchase cost of the factory and machinery and the renovation costs. Tamarisk drew down on the line of credit to meet the payment schedule shown above this was Tamarisk's only outstanding loan during 2017 Bob Sprague, Tama risk's controller, will capitalize the maximum allowable interest costs for this project, which he has calculated to be $22,000. Tamarisk's policy regarding purchases of this nature is to use the appraisal value of the land for book purposes and pro-rate the balance of the purchase price over the remaining items. The factory had originally cost Encino $300,000 and had a carrying amount of $50,000, while the machinery originally cost $125,000 and had a carrying amount of $40,000 on the date of sale. The land was recorded on Encino's books at $60,000. An appraisal, conducted by independent appraisers at the time of acquisition, valued the land at $260,000, the factory at $105,000, and the machinery at $45,000 Angie Justice, chief engineer estimated that the renovated factory would be used for 15 years, with an estimated residual value of $30,000. Justice estimated that the productive machinery would have a remaining useful life of 5 years and a residual value of $3,000. Tamarisk's depreciation policy specifies the 200% declining-balance method for machinery and the 150% declining-balance method for the factory. Half a year's depreciation is taken in the year the factory is placed in service and half a year's depreciation is allowed when the property is disposed of or retired. Determine the amounts to be recorded on the books of Tamarisk Sporting Goods Inc. as at December 31, 2017, for each of the following properties acquired from Encino Athletic Equipment Company: (1) land, (2) factory, and (3) machinery (1) Land (2) Factory (3) Machinery Totals Calculate Tamarisk Sporting Goods Inc.'s 2018 depreciation expense, for book purposes, for each of the assets acquired from Encino Athletic Equipment Company. (Do not leave any answer field blank. Enter 0 for amounts. Depreciation expense Land Factory Machinery