Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 11-4A (Algo) Prepare a statement of cash flowsindirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones,

Problem 11-4A (Algo) Prepare a statement of cash flowsindirect method (LO11-2, 11-3, 11-4, 11-5)

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided.

VIDEO PHONES, INCORPORATED
Income Statement
For the Year Ended December 31, 2024
Net sales $2,516,000
Expenses:
Cost of goods sold $1,500,000
Operating expenses 768,000
Depreciation expense 18,000
Loss on sale of land 7,100
Interest expense 10,500
Income tax expense 39,000
Total expenses 2,342,600
Net income $ 173,400

VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $145,460 $69,180
Accounts receivable 71,100 51,000
Inventory 105,000 126,000
Prepaid rent 8,640 4,320
Long-term assets:
Investments 96,000 0
Land 201,000 222,000
Equipment 252,000 201,000
Accumulated depreciation (58,200) (40,200)
Total assets $821,000 $633,300
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 57,900 $ 72,000
Interest payable 5,100 8,200
Income tax payable 14,100 13,100
Long-term liabilities:
Notes payable 267,000 216,000
Stockholders' equity:
Common stock 210,000 210,000
Retained earnings 266,900 114,000
Total liabilities and stockholders equity $821,000 $633,300

Additional Information for 2024:

  1. Purchased investment in bonds for $96,000.
  2. Sold land for $13,900. The land originally was purchased for $21,000, resulting in a $7,100 loss being recorded at the time of the sale.
  3. Purchased $51,000 in equipment by issuing a $51,000 long-term note payable to the seller. No cash was exchanged in the transaction.
  4. Declared and paid a cash dividend of $20,500.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Project Management Accounting Budgeting Tracking And Reporting Costs And Profitability

Authors: Kevin R. Callahan, Gary S. Stetz, Lynn M. Brooks

1st Edition

0470044691, 978-0470044698

More Books

Students also viewed these Accounting questions

Question

What is the purpose of cost accounting for Operations Managers

Answered: 1 week ago