Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 12-10A Prepare a Statement of Cash Flows; Free Cash Flow [LO12-1, LO12-2, LO12-3] Joyner Companys income statement for Year 2 follows: Sales $ 719,000

Problem 12-10A Prepare a Statement of Cash Flows; Free Cash Flow [LO12-1, LO12-2, LO12-3]

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 307,000

Gross margin 412,000
Selling and administrative expenses 216,000

Net operating income 196,000
Gain on sale of equipment 9,000

Income before taxes 205,000
Income taxes 61,500

Net income $ 143,500

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 80,800 $ 66,200
Accounts receivable 274,000 133,000
Inventory 318,000 290,000
Prepaid expenses 8,500 17,000

Total current assets 681,300 506,200

Property, plant, and equipment 629,000 516,000
Less accumulated depreciation 166,300 130,300

Net property, plant, and equipment 462,700 385,700

Loan to Hymans Company 40,000 0

Total assets $ 1,184,000 $ 891,900

Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 265,000
Accrued liabilities 42,000 52,000
Income taxes payable 85,800 80,900

Total current liabilities 439,800 397,900
Bonds payable 199,000 113,000

Total liabilities 638,800 510,900

Common stock 337,000 285,000
Retained earnings 208,200 96,000

Total stockholders' equity 545,200 381,000

Total liabilities and stockholders' equity $ 1,184,000 $ 891,900

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,000 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Timothy Louwers, Penelope Bagley, Allen Blay, Jerry Strawser, Jay Thibodeau

8th International Edition

1260570517, 978-1260570519

More Books

Students also viewed these Accounting questions

Question

Is Davidson Masonry member managed or manager managed?

Answered: 1 week ago

Question

2. DO change any clerical or calculation errors.

Answered: 1 week ago