Question
Problem 12-12A Prepare a Statement of Cash Flows [LO12-1, LO12-2] A comparative balance sheet and an income statement for Burgess Company are given below: Burgess
Problem 12-12A Prepare a Statement of Cash Flows [LO12-1, LO12-2]
A comparative balance sheet and an income statement for Burgess Company are given below: |
Burgess Company Comparative Balance Sheet (dollars in millions) | ||||
Ending Balance | Beginning Balance | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 59 | $ | 121 |
Accounts receivable | 840 | 768 | ||
Inventory | 750 | 690 | ||
Total current assets | 1,649 | 1,579 | ||
Property, plant, and equipment | 1,705 | 1,664 | ||
Less accumulated depreciation | 890 | 711 | ||
Net property,plant, and equipment | 815 | 953 | ||
Total assets | $ | 2,464 | $ | 2,532 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 300 | $ | 180 |
Accrued liabilities | 200 | 150 | ||
Income taxes payable | 117 | 92 | ||
Total current liabilities | 617 | 422 | ||
Bonds payable | 515 | 800 | ||
Total liabilities | 1,132 | 1,222 | ||
Stockholders' equity: | ||||
Common stock | 245 | 245 | ||
Retained earnings | 1,087 | 1,065 | ||
Total stockholders' equity | 1,332 | 1,310 | ||
Total liabilities and stockholders' equity | $ | 2,464 | $ | 2,532 |
Burgess Company Income Statement (dollars in millions) | ||
Sales | $ | 4,300 |
Cost of goods sold | 2,940 | |
Gross margin | 1,360 | |
Selling and administrative expenses | 920 | |
Net operating income | 440 | |
Nonoperating items: Gain on sale of equipment | 2 | |
Income before taxes | 442 | |
Income taxes | 152 | |
Net income | $ | 290 |
Burgess also provided the following information: |
1. | The company sold equipment that had an original cost of $52 million and accumulated depreciation of $27 million. The cash proceeds from the sale were $27 million. The gain on the sale was $2 million. |
2. | The company did not issue any new bonds during the year. |
3. | The company paid a cash dividend during the year. |
4. | The company did not complete any common stock transactions during the year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for the year. (Enter your answers in millions not in dollars . List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started