Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-21 (Static) Prepare a contribution margin format income statement; answer what-if questions LO 7, 8, 9 Shown here is an income statement in the
Problem 12-21 (Static) Prepare a contribution margin format income statement; answer what-if questions LO 7, 8, 9 Shown here is an income statement in the traditional format for a firm with a sales volume of 8,000 units. Cost formulas also are shown: $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/unit) Gross profit Operating expenses : Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio. c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12,000 units. 2.4,000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required c1 Required C2 Required D1 Required D2 Prepare an income statement in the contribution margin format. Contribution Margin Income Statement Variable expenses Total variable expenses 0 0 Fixed expenses: Total fixed expenses $ $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/ unit) Gross profit Operating expenses: Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio. c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12,000 units. 2.4,000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required c1 Required C2 Required D1 Required D2 Calculate the contribution margin per unit and the contribution margin ratio. (Round "contribution margin per unit" to 2 decimal places.) Contribution margin per unit Contribution margin ratio % $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/unit) Gross profit Operating expenses: Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio. c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12,000 units. 2.4.000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required ci Required C2 Required D1 Required D2 Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 12,000 units. (Do not round intermediate calculations.) $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/unit) Gross profit Operating expenses: Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12,000 units. 2.4,000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required C1 Required C2 Required D1 Required D2 Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 4,000 units. (Do not round intermediate calculations.) $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/unit) Gross profit Operating expenses: Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12,000 units. 2.4,000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required C1 Required C2 Required D1 Required D2 Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues increase by $12,000. $32,000 22,800 $ 9,200 Revenues Cost of goods sold ($6,000 + $2.10/unit) Gross profit Operating expenses: Selling ($1,200 + $0.10/unit) Administration ($4,000 + $0.20/ unit) Operating income 2,000 5,600 $ 1,600 Required: a. Prepare an income statement in the contribution margin format. b. Calculate the contribution margin per unit and the contribution margin ratio. c. Calculate the firm's operating income (or loss) if the volume changed from 8,000 units to 1. 12.000 units. 2.4.000 units. d. Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues 1. Increase $12,000. 2. Decrease $7,000. Complete this question by entering your answers in the tabs below. Required A Required B Required ci Required C2 Required D1 Required D2 Refer to your answer to part a for total revenues of $32,000. Calculate the firm's operating income (or loss) if unit selling price and variable expenses per unit do not change and total revenues decrease by $7,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started