Problem 12-6 Project Cash Flows (LG12-3)

KADS, Inc., has spent $460,000 on research to develop a new computer game. The firm is planning to spend $260,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $56,000. The machine has an expected life of three years, a $81,000 estimated resale value, and falls under theMACRS7-year class life. Revenue from the new game is expected to be $660,000 per year, with costs of $310,000 per year. The firm has a tax rate of 35 percent, an opportunity cost of capital of 12 percent, and it expects net working capital to increase by $130,000 at the beginning of the project.

What will the cash flows for this project be?(Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.)

Year0123FCF$$$$