Question
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4)
Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC | ||||||
Income Statements | ||||||
For the years ended December 31 | ||||||
2022 | 2021 | |||||
Net sales | $ | 12,780,000 | $ | 11,350,000 | ||
Cost of goods sold | 8,330,000 | 7,100,000 | ||||
Gross profit | 4,450,000 | 4,250,000 | ||||
Expenses: | ||||||
Operating expenses | 1,770,000 | 1,720,000 | ||||
Depreciation expense | 200,000 | 200,000 | ||||
Interest expense | 57,000 | 57,000 | ||||
Income tax expense | 604,000 | 520,000 | ||||
Total expenses | 2,631,000 | 2,497,000 | ||||
Net income | $ | 1,819,000 | $ | 1,753,000 | ||
THE ATHLETIC ATTIC | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 242,000 | $ | 172,000 | $ | 238,000 | ||||||
Accounts receivable | 1,007,000 | 757,000 | 777,000 | |||||||||
Inventory | 1,742,000 | 1,372,000 | 1,042,000 | |||||||||
Supplies | 147,000 | 117,000 | 92,000 | |||||||||
Long-term assets: | ||||||||||||
Equipment | 1,780,000 | 1,780,000 | 1,780,000 | |||||||||
Less: Accumulated depreciation | (770,000 | ) | (570,000 | ) | (370,000 | ) | ||||||
Total assets | $ | 4,148,000 | $ | 3,628,000 | $ | 3,559,000 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 224,300 | $ | 157,000 | $ | 147,300 | ||||||
Interest payable | 5,700 | 0 | 5,700 | |||||||||
Income tax payable | 57,000 | 52,000 | 47,000 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 670,000 | 670,000 | 670,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 770,000 | 770,000 | 770,000 | |||||||||
Retained earnings | 2,421,000 | 1,979,000 | 1,919,000 | |||||||||
Total liabilities and stockholders equity | $ | 4,148,000 | $ | 3,628,000 | $ | 3,559,000 | ||||||
Problem 12-6B Part 1
Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
|
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started