Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statement and balance sheet
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4)
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC | ||||||
Income Statements | ||||||
For the years ended December 31 | ||||||
2022 | 2021 | |||||
Net sales | $ | 10,680,000 | $ | 9,100,000 | ||
Cost of goods sold | 6,980,000 | 5,600,000 | ||||
Gross profit | 3,700,000 | 3,500,000 | ||||
Expenses: | ||||||
Operating expenses | 1,620,000 | 1,570,000 | ||||
Depreciation expense | 200,000 | 200,000 | ||||
Interest expense | 42,000 | 42,000 | ||||
Income tax expense | 424,000 | 370,000 | ||||
Total expenses | 2,286,000 | 2,182,000 | ||||
Net income | $ | 1,414,000 | $ | 1,318,000 | ||
THE ATHLETIC ATTIC | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 227,000 | $ | 156,000 | $ | 208,000 | ||||||
Accounts receivable | 992,000 | 742,000 | 762,000 | |||||||||
Inventory | 1,727,000 | 1,357,000 | 1,027,000 | |||||||||
Supplies | 132,000 | 102,000 | 77,000 | |||||||||
Long-term assets: | ||||||||||||
Equipment | 1,180,000 | 1,180,000 | 1,180,000 | |||||||||
Less: Accumulated depreciation | (620,000 | ) | (420,000 | ) | (220,000 | ) | ||||||
Total assets | $ | 3,638,000 | $ | 3,117,000 | $ | 3,034,000 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 180,800 | $ | 111,000 | $ | 88,800 | ||||||
Interest payable | 4,200 | 0 | 4,200 | |||||||||
Income tax payable | 42,000 | 37,000 | 32,000 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 520,000 | 520,000 | 520,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 620,000 | 620,000 | 620,000 | |||||||||
Retained earnings | 2,271,000 | 1,829,000 | 1,769,000 | |||||||||
Total liabilities and stockholders equity | $ | 3,638,000 | $ | 3,117,000 | $ | 3,034,000 | ||||||
Problem 12-6B Part 2
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Gross Profit Ratio _____________ For 2021.
Gross Profit Ratio ________________ for 2022
Return on assets for 2021 and 2022
profit margin for 2021 and 2022
asset turnover 2021 and 2022.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started