Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.) Income statement and balance sheet

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.) Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022 2021 Net sales $13,200,000 $11,800,000 Cost of goods sold 8,600,000 7,400,000 Gross profit 4,600,000 4,400,000 Expenses : Operating expenses 1,800,000 1,750,000 Depreciation expense 200,000 200,000 Interest expense 60,000 60,000 Income tax expense 640,000 550,000 Total expenses 2,700,000 2,560,000 Net income $ 1,900,000 $ 1,840,000 THE ATHLETIC ATTIC Balance Sheets December 31 2022 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets $ 245,000 1,010,000 1,745,000 150,000 $ 175,000 760,000 1,375,000 120,000 $ 244,000 780,000 1,045,000 95,000 1,900,000 (800,000) $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 1,745,000 150,000 1,375,000 120,000 1,045,000 95,000 1,900,000 (800,000). $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ $ 166,000 $ 233,000 6,000 60,000 0 159,000 6,000 50,000 55,000 700,000 700,000 700,000 700,000 800,000 2,451,000 $4,250,000 800,000 2,009,000 $3,730,000 800,000 1,949,000 $3,664,000 Problem 12-6B Part 1 Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.) Receivables turnover ratio Inventory turnover ratio Current ratio Debt to equity ratio 2021 times times to 1 2022 times times to 1 Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022 2021 Net sales $13,200,000 $11,800,000 Cost of goods sold 8,600,000 7,400,000 Gross profit 4,600,000 4,400,000 Expenses : Operating expenses 1,800,000 1,750,000 Depreciation expense 200,000 200,000 Interest expense 60,000 60,000 Income tax expense 640,000 550,000 Total expenses 2,700,000 2,560,000 Net income $ 1,900,000 $ 1,840,000 THE ATHLETIC ATTIC Balance Sheets December 31 2022 2021 2020 $ $ $ Assets Current assets: Cash Accounts receivable Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets 245,000 1,010,000 1,745,000 150,000 175,000 760,000 1,375,000 120,000 244,000 780,000 1,045,000 9 5,000 1,900,000 (800,000). $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 1,745,000 150,000 1,375,000 120,000 1,045,000 95,000 1,900,000 (800,000) $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity : Common stock Retained earnings Total liabilities and stockholders' equity $ $ 166,000 $ 233,000 6,000 60,000 159,000 6,000 50,000 55,000 700,000 700,000 700,000 800,000 2,451,000 $4,250,000 800,000 2,009,000 $3,730,000 800,000 1,949,000 $3,664,000 Problem 12-6B Part 2 2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.) 2021 2022 % Gross profit ratio Return on assets Profit margin Asset turnover times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Health Care Finance Economics And Policy For Nurses

Authors: Betty Rambur

2nd Edition

0826152538, 978-0826152534

More Books

Students also viewed these Finance questions

Question

How is using Docker an advantage for an administrator?

Answered: 1 week ago

Question

5. Understand how cultural values influence conflict behavior.

Answered: 1 week ago