Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.) Income statement and balance sheet
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.) Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022 2021 Net sales $13,200,000 $11,800,000 Cost of goods sold 8,600,000 7,400,000 Gross profit 4,600,000 4,400,000 Expenses : Operating expenses 1,800,000 1,750,000 Depreciation expense 200,000 200,000 Interest expense 60,000 60,000 Income tax expense 640,000 550,000 Total expenses 2,700,000 2,560,000 Net income $ 1,900,000 $ 1,840,000 THE ATHLETIC ATTIC Balance Sheets December 31 2022 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets $ 245,000 1,010,000 1,745,000 150,000 $ 175,000 760,000 1,375,000 120,000 $ 244,000 780,000 1,045,000 95,000 1,900,000 (800,000) $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 1,745,000 150,000 1,375,000 120,000 1,045,000 95,000 1,900,000 (800,000). $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $ $ 166,000 $ 233,000 6,000 60,000 0 159,000 6,000 50,000 55,000 700,000 700,000 700,000 700,000 800,000 2,451,000 $4,250,000 800,000 2,009,000 $3,730,000 800,000 1,949,000 $3,664,000 Problem 12-6B Part 1 Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.) Receivables turnover ratio Inventory turnover ratio Current ratio Debt to equity ratio 2021 times times to 1 2022 times times to 1 Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Income Statements For the years ended December 31 2022 2021 Net sales $13,200,000 $11,800,000 Cost of goods sold 8,600,000 7,400,000 Gross profit 4,600,000 4,400,000 Expenses : Operating expenses 1,800,000 1,750,000 Depreciation expense 200,000 200,000 Interest expense 60,000 60,000 Income tax expense 640,000 550,000 Total expenses 2,700,000 2,560,000 Net income $ 1,900,000 $ 1,840,000 THE ATHLETIC ATTIC Balance Sheets December 31 2022 2021 2020 $ $ $ Assets Current assets: Cash Accounts receivable Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets 245,000 1,010,000 1,745,000 150,000 175,000 760,000 1,375,000 120,000 244,000 780,000 1,045,000 9 5,000 1,900,000 (800,000). $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 1,745,000 150,000 1,375,000 120,000 1,045,000 95,000 1,900,000 (800,000) $4,250,000 1,900,000 (600,000) $3,730,000 1,900,000 (400,000) $3,664,000 Inventory Supplies Long-term assets: Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity : Common stock Retained earnings Total liabilities and stockholders' equity $ $ 166,000 $ 233,000 6,000 60,000 159,000 6,000 50,000 55,000 700,000 700,000 700,000 800,000 2,451,000 $4,250,000 800,000 2,009,000 $3,730,000 800,000 1,949,000 $3,664,000 Problem 12-6B Part 2 2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.) 2021 2022 % Gross profit ratio Return on assets Profit margin Asset turnover times times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started