Problem 13-26 (Algo) Close or Retain a Store [LO13-2] Superior Markets, Incorporated, operates three stores in...

Transcribed Image Text:

Problem 13-26 (Algo) Close or Retain a Store [LO13-2] Superior Markets, Incorporated, operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expenses Administrative expenses Net operating income (loss) Total expenses Superior Markets, Incorporated Income Statement Total For the Quarter Ended September 20 North Store $ 734,400 411,264 South Store $1,224,000 $3,000,000 1,690,344 1,369,656 323,136 236,028 108,120 East Store 673,200 $ 1,101,600 605,80 495 720 550,000 321,300 276,012 153,918 128,622 344 148 475,218 404,634 $ 145,656 $ (21,012) $175,582 833, 340 390,660 1,224,000 $91,086 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional Information is available for your use a. The breakdown of the selling and administrative expenses that are shown above is as follows: Selling expenses: Sales salaries Direct advertising General advertising Store rent Depreciation of store fixtures Delivery salaries i Total $243,780 190,740 45,500 North Store South Store East Stor $71,400 $90,780 $ 81,600 52.020 73,440 65,280 11.016 16,524 386.000 6,700 122,400 $6,900 16.320 4,82 6.120 5,508 21.420 7,140 7,140 1,060 3, 3,060 $236,028 $121,300 $276,012 Depreciation of delivery equipment Total selling expenses "Allocated on the basis of sales dollars. Administrative expenses 9.180 $833,340 Store managers salaries General office salaries Insurance on fixtures and Inventory Utilities Employment taxes General office-other Total administrative expenses "Allocated on the basis of sales dollars Total $71,400 51,000 North Store South Store East Store 521,420 12,240 $30,600 20,400 5 19,380 18,368 25,500 7,050 9.100 8,670 108, 120 31,620 40,800 35,700 58,140 16,30 22,338 18,972 76,500 10,360 10,000 27,540 $ 300,668 $100,120 $153,918 $128,622 b. The lease on the building housing the North Store can be broken with no penalty. c. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,220 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,240 per quarter. All other managers and employees in the North store would be discharged e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $4,080 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. The company pays employment taxes equal to 15% of their employees' salaries. g. One-third of the insurance in the North Store is on the store's fortures. h. The "General office salaries" and "General office-other" relate to the overall management of Superior Markets, Incorporated. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $6,120 per quarter Required: 1. How much employee salaries will the company avoid if it closes the North Store? 2. How much employment taxes will the company avoid if it closes the North Store? 3. What is the financial advantage (disadvantage) of closing the North Store? 4. Assuming that the North Store's floor space can't be subleased, would you recommend closing the North Store? 5. Assume that the North Store's floor space can't be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Problem 13-26 (Algo) Close or Retain a Store [LO13-2] Superior Markets, Incorporated, operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expenses Administrative expenses Net operating income (loss) Total expenses Superior Markets, Incorporated Income Statement Total For the Quarter Ended September 20 North Store $ 734,400 411,264 South Store $1,224,000 $3,000,000 1,690,344 1,369,656 323,136 236,028 108,120 East Store 673,200 $ 1,101,600 605,80 495 720 550,000 321,300 276,012 153,918 128,622 344 148 475,218 404,634 $ 145,656 $ (21,012) $175,582 833, 340 390,660 1,224,000 $91,086 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional Information is available for your use a. The breakdown of the selling and administrative expenses that are shown above is as follows: Selling expenses: Sales salaries Direct advertising General advertising Store rent Depreciation of store fixtures Delivery salaries i Total $243,780 190,740 45,500 North Store South Store East Stor $71,400 $90,780 $ 81,600 52.020 73,440 65,280 11.016 16,524 386.000 6,700 122,400 $6,900 16.320 4,82 6.120 5,508 21.420 7,140 7,140 1,060 3, 3,060 $236,028 $121,300 $276,012 Depreciation of delivery equipment Total selling expenses "Allocated on the basis of sales dollars. Administrative expenses 9.180 $833,340 Store managers salaries General office salaries Insurance on fixtures and Inventory Utilities Employment taxes General office-other Total administrative expenses "Allocated on the basis of sales dollars Total $71,400 51,000 North Store South Store East Store 521,420 12,240 $30,600 20,400 5 19,380 18,368 25,500 7,050 9.100 8,670 108, 120 31,620 40,800 35,700 58,140 16,30 22,338 18,972 76,500 10,360 10,000 27,540 $ 300,668 $100,120 $153,918 $128,622 b. The lease on the building housing the North Store can be broken with no penalty. c. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,220 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,240 per quarter. All other managers and employees in the North store would be discharged e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $4,080 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. The company pays employment taxes equal to 15% of their employees' salaries. g. One-third of the insurance in the North Store is on the store's fortures. h. The "General office salaries" and "General office-other" relate to the overall management of Superior Markets, Incorporated. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $6,120 per quarter Required: 1. How much employee salaries will the company avoid if it closes the North Store? 2. How much employment taxes will the company avoid if it closes the North Store? 3. What is the financial advantage (disadvantage) of closing the North Store? 4. Assuming that the North Store's floor space can't be subleased, would you recommend closing the North Store? 5. Assume that the North Store's floor space can't be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior