Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 13.3A (Algo) Preparing classified financial statements. LO 13-1, 13-2, 13-3 The Artisan Wines is a retail store selling vintage wines. On December 31, 20x1,
Problem 13.3A (Algo) Preparing classified financial statements. LO 13-1, 13-2, 13-3 The Artisan Wines is a retail store selling vintage wines. On December 31, 20x1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Account Name Cash $ Accounts Receivable Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation Store Equipment Office Equipment Accumulated Depreciation Office Equipment Notes Payable, due 2ex2 Accounts Payable Wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Arroyo, Capital Vincent Arroyo, Drawing Income Summary Sales Sales Discounts Seminar Fee Income Purchases Purchases Returns and Allowances Freight In Rent Expense Wages Expense Payroll Taxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense Totals Net Income Artisan Wines Worksheet Year Ended December 31, 20x1 Trial Balance Adifustnents Adjusted Trial Balance Income Statement Balance Sheet Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit 29, 386.ee $ 29,386.00 $ 29,386.ee 600.00 6ee.ee 600.ee 1,680.00 360.80 720.ee 720.ee 482.ee 250.ee 150.se 150.00 16, ees.ee 13,eee.ee 16,800.ee 13,800.ee 13, e82.ee 38, ees.ee 30.600.ee 38,eee.ee 4,800.ee 3,375.ee 7,375.ee 7.375.ee 6,000.ee 6,600.ee 6,682.ee 1,680.ee 1,100.ee 2,700.ee 2,700.00 25,000.00 25, ees.ee 25,60e.ee 3,785.ee 3,785.ee 3,7e5.ee 700.00 799.00 7e8.80 43.40 43.48 43.40 10.15 10.15 10.15 9,eee.ee 6,000.ee 3,800.ee 3.eee.ee 125.ee 125.es 125.00 30, 60.ee 38,600.ee 38.600.ee 15, 110.ee 15,112.ee 15, 110.ee 16,eee.ee 13.600.ee 16,000.00 13,000.ee 16,eee.ee 13,000.00 163,970.ee 163,978.ee 163,970.ee 380.ee 300.ee 382.ee 6,eee.ee 6,288.ee 6,000.00 96, eee.ee 96,800.ee 96,eee.ee 1,182.ee 1,182.ee 1,100.ee 325.ee 325.ee 325.ee 14,200.ee 14,200.ee 14,200.00 25,000.ee 782.ee 25,728.ee 25,700.ee 4,324.ee 45.9e 4,377.55 4,377.55 3,375.ee 3,375.80 3,375.ee 1,182.ee 1,1ee.ee 1,182.ee 360.00 360.00 360.ee 250.00 25e.ee 250.ee 250.ee 125.ee 375.80 375.00 238,975.00 $ 238,975.00 $ 48,855.90 $ 48,855.90 $ 257 228.90 $257,228.90 $ 162, 254.90 $184,870.88 $ 94,966.ee $ 73,158.90 21,787.45 21.707.45 $ 184,078.ee $ 184,678.88 $ 94,966.60 $ 94,966.ee Required: 1. Prepare a classified Income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2 Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze What is the inventory turnover for Artisan Wines? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a classified income statement for the year ended December 31, 20x1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) ARTISAN WINES Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 Delivered cost of purchases Net delivered cost of purchases Goods available for sale Cost of goods sold Operating expenses Total operating expenses Income from operations Other income Other expenses Net nonoperating income Frequired Required 2 > Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity Total liabilities and owner's equity Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Arsalyze What is the inventory turnover for Artisan Wines? (Round your answer to 2 decimal places.) Inventory turnover Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity Total liabilities and owner's equity Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Arsalyze What is the inventory turnover for Artisan Wines? (Round your answer to 2 decimal places.) Inventory turnover
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started