Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 13-63 & Problem 13-64 (Algo) (LO 13-5, 6, 7, 9) Skip to question [The following information applies to the questions displayed below.] Jeremy Slacker

Problem 13-63 & Problem 13-64 (Algo) (LO 13-5, 6, 7, 9)

Skip to question

[The following information applies to the questions displayed below.] Jeremy Slacker started the Del Fuego Surf Shop on January 1 after determining that business school classes conflicted with his preferred activity. He invested $56,000 in the shop$35,580 of his own savings and $28,000 borrowed from an acquaintance. The loan is to be repaid in 5 years. Jeremy will pay the lender annual interest at a rate of 8 percent. Shortly after opening, Jeremy realized that he is not the best financial planner and has come to you for help. With some prodding, you are able to establish that Jeremy plans to sell only two models of surfboard, the Zuma and the Coronado, for at least the first year. Data on the boards are given as follows.

Zuma Coronado
Expected annual sales (units) 624 312
Retail price (per unit) $ 380 $ 680
Purchase cost (per unit) 300 430

Additional information on the planned operations for the year includes the following.

  1. Equipment costing $46,000 was purchased for cash when the store opened. The equipment will be depreciated over five years using straight-line depreciation.
  2. Because of the fantastic weather in Del Fuego, Jeremy expects sales to occur uniformly over the year. Sales will be both for cash (60 percent) and on account (40 percent). Sales on account are assumed to be collected in two months.
  3. Jeremy will maintain inventory equal to one-half of a months sales. All boards will be purchased from the manufacturer on credit with payment made one month after purchase.
  4. Annual cash selling, general, and administrative expenses are $29,072 fixed plus 10 percent of revenues.
  5. Jeremys tax rate is 40 percent.

Problem 13-63 (Algo) Budgeted Financial Statements in a Retail Firm (LO 13-6, 7)

Required:

a. Prepare an income statement for the year based on the data and assumptions available. b. Prepare the year-end (December 31) balance sheet based on the data and assumptions available.

  • Required A
  • Required B

Prepare an income statement for the year based on the data and assumptions available.

Del Fuego Surf Shop
Budgeted Income Statement
For the Year
Zuma Coronado Total
Less other costs:

Prepare the year-end (December 31) balance sheet based on the data and assumptions available.

Del Fuego Surf Shop
Budgeted Balance Sheet
December 31
Assets
Current assets
Total assets
Liabilities and Net Worth
Total liabilities
Total net worth
Total liabilities and net worth

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Richard E. Baker, Valdean C. Lembke, Thomas E. King

3rd Edition

0070054142, 978-0070054141

More Books

Students also viewed these Accounting questions

Question

Solve the equation. 10x -2 + 33x -1 - 7 = 0

Answered: 1 week ago