Question
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4 The comparative balance sheets and an income
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4
The comparative balance sheets and an income statement for Stuart Corporation follow:
Balance Sheets As of December 31 | |||||||
Year 2 | Year 1 | ||||||
Assets | |||||||
Cash | $ | 73,186 | $ | 41,480 | |||
Accounts receivable | 29,086 | 21,330 | |||||
Merchandise inventory | 157,756 | 173,530 | |||||
Prepaid rent | 2,265 | 4,530 | |||||
Equipment | 252,030 | 286,380 | |||||
Accumulated depreciation | (147,060 | ) | (235,780 | ) | |||
Land | 188,930 | 77,430 | |||||
Total assets | $ | 556,193 | $ | 368,900 | |||
Liabilities | |||||||
Accounts payable (inventory) | $ | 62,627 | 71,040 | ||||
Salaries payable | 25,795 | 22,110 | |||||
Stockholders equity | |||||||
Common stock, $50 par value | 251,500 | 199,500 | |||||
Retained earnings | 216,271 | 76,250 | |||||
Total liabilities and equity | $ | 556,193 | $ | 368,900 | |||
Income Statement For the Year Ended December 31, Year 2 | |||
Sales | $ | 1,499,000 | |
Cost of goods sold | (796,669 | ) | |
Gross profit | 702,331 | ||
Operating expenses | |||
Depreciation expense | (22,230 | ) | |
Rent expense | (28,520 | ) | |
Salaries expense | (252,600 | ) | |
Other operating expenses | (258,960 | ) | |
Net income | $ | 140,021 | |
Other Information
Purchased land for $111,500.
Purchased new equipment for $95,900.
Sold old equipment that cost $130,250 with accumulated depreciation of $110,950 for $19,300 cash.
Issued common stock for $52,000.
Required
Prepare the statement of cash flows for 2017 using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Required Prepare the statement of cash flows for 2017 using the Indirect method. (Amounts to be deducted and cash outflows should be Indlcated bv a minus slan.)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started