Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

*Problem 14-4A The following financial information is for Priscoll Company. Priscoll Company Balance Sheets December 31 Assets 2020 2019 Cash $ 92,400 $ 85,800 Debt

*Problem 14-4A

The following financial information is for Priscoll Company.

Priscoll Company Balance Sheets December 31

Assets

2020

2019

Cash $ 92,400 $ 85,800
Debt investments (short-term) 72,600 52,800
Accounts receivable 137,280 118,800
Inventory 303,600 217,800
Prepaid expenses 33,000 30,360
Land 171,600 171,600
Building and equipment (net) 343,200 244,200
Total assets $1,153,680 $921,360

Liabilities and Stockholders Equity

Notes payable (short-term) $224,400 $158,400
Accounts payable 85,800 68,640
Accrued liabilities 52,800 52,800
Bonds payable, due 2023 330,000 224,400
Common stock, $10 par 264,000 264,000
Retained earnings 196,680 153,120
Total liabilities and stockholders equity $1,153,680 $921,360

Priscoll Company Income Statement For the Years Ended December 31

2020

2019

Sales revenue $1,164,240 $1,042,800
Cost of goods sold 844,800 759,000
Gross profit 319,440 283,800
Operating expenses 250,800 220,440
Net income $ 68,640 $ 63,360
Additional information:
1. Inventory at the beginning of 2019 was $151,800.
2. Accounts receivable (net) at the beginning of 2019 were $113,520.
3. Total assets at the beginning of 2019 were $871,200.
4. No common stock transactions occurred during 2019 or 2020.
5. All sales were on account.
Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2019 to 2020. (Round Current ratio, Asset turnover and Earnings per share to 2 decimal places, e.g. 1.65, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

2019

2020

LIQUIDITY

Current ratio :1 :1
Accounts receivable turnover times times
Inventory turnover times times

PROFITABILITY

Profit margin % %
Asset turnover times times
Return on assets % %
Earnings per share $ $
The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2020, and (2) as of December 31, 2021, after giving effect to the situation. (Round debt to assets ratio to 0 decimal places, e.g. 15% and other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

Situation

Ratio

(1) 23,760 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $71,280. Return on common stockholders equity
(2) All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were $1,188,000. Debt to assets ratio
(3) The market price of common stock was $12 and $16 on December 31, 2020 and 2021, respectively. Net income for 2021 was $71,280. Price-earnings ratio

2020

2021

Return on common stockholders equity % %
Debt to assets ratio % %
Price-earnings ratio times times

l only need help with the last question

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What are the different techniques used in decision making?

Answered: 1 week ago