Problem 18-46 (Algo) (LO 18-6) Help & Save is a private not-for-profit entity that operates in Kansas. Swim For Safety is a private not-for-profit entity that operates in Missouri. The leaders of these two organizations have decided to combine forces on January 1, 2020, in order to have a bigger impact from their work. They are currently discussing ways by which this combination can be created. The following are statements of financial position for both charities at that date. $1,630,000 76,000 315,000 715,000 $2,736,000 HELP & SAVE Statement of Financial Position January 1, 2020 Assets Cash Contributions receivable (net) Investments Buildings & equipment (net) Total assets Liabilities Accounts payable and accrued liabilities Notes payable Total liabilities Net Assets Net assets without donor restrictions Net assets with donor restrictions Total net assets Total liabilities and net assets $125,000 1,115,000 $1,240,000 $1,130,000 366,000 $1,496,000 $2,736,000 $530,000 216,000 185,000 605,000 $1,536,000 SWIM FOR SAFETY Statement of Financial Position January 1, 2020 Assets Cash Contributions receivable (net) Investments Buildings & equipment (net) Total assets Liabilities Accounts payable and accrued liabilities Notes payable Total liabilities Net Assets Net assets without donor restrictions Net assets with donor restrictions Total net assets Total liabilities and net assets $100,000 635,000 $ 735,000 $ 435,000 366,000 $801,000 $1,536,000 The buildings and equipment reported by Help & Save have a fair value of $918,000. The buildings and equipment reported by Swim For Safety have a fair value of $742,000. Required: a. Assume Help & Save pays $1.03 million in cash from its net assets without donor restrictions to gain complete control over Swim For Safety. If it is not assumed that Swim For Safety will be predominantly supported by contributions and investment income in the future, what balances will appear on the statement of financial position immediately after control is gained? (Enter your answers in dollars not in millions of dollars.) HELP & SAVE Statement of Financial Position January 1, 2020 Assets Cash Contributions receivable (net) Investments Buildings & equipment (net) Goodwill Total assets $ 0 Liabilities Accounts payable and accrued liabilities Notes payable Total liabilities $ 0 Net Assets Net assets without donor restrictions Net assets with donor restrictions Total net assets $ 0 Total liabilities and net assets $ 0 b. Assume Help & Save pays $1,004,000 in cash from its net assets without donor restrictions to gain complete control over Swim For Safety. It is assumed that Swim For Safety will be predominantly supported by contributions and investment income in the future. What balances will appear on the statement of financial position immediately after control is gained? HELP & SAVE Statement of Financial Position January 1, 2020 Assets Cash $ 0 Contributions receivable (net) Investments Buildings & equipment (net) Total assets Liabilities Accounts payable and accrued liabilities Notes payable Total liabilities Net Assets Net assets without donor restrictions Net assets with donor restrictions Total net assets $ 0 0 $ $ Total liabilities and net assets 0 c. Assume that these two organizations are combined into a new private not-for-profit entity to be known as Help-Swim-Save. A new governing body will be formed to manage and operate this new organization. What balances will appear on the statement of financial position immediately after control is gained? HELP-SWIM-SAVE Statement of Financial Position January 1, 2020 Assets Cash $ 0 Contributions receivable (net) Investments Buildings & equipment (net) Total assets Liabilities Accounts payable and accrued liabilities Notes payable Total liabilities $ 0 Net Assets Net assets without donor restrictions Net assets with donor restrictions Total net assets $ 0 Total liabilities and net assets $ 0