Problem 18-7A Break-even analysis with composite units LO P4 35, and Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $20; white, $35; and blue, $65. The per unit variable costs to manufacture and sell these products are red, $12, white, $22; and blue, $50. Their sales mix is reflected in a ratio of 5:4:2 (red:white:blue). Annual fixed costs shared by all three products are $250,000. One type of raw material has been used to manufacture all three products. The company has developed a new material of equal quality for less cost. The new material would reduce variable costs per unit as follows: red, by $6; white, by $12, and blue, by $10. However, the new material requires new equipment, which will increase annual fixed costs by $50,000. e produce $22. fed $20 We $250 $50, Required: 1. Assume if the company continues to use the old material, determine its break-even point in both sales units and sales dollars of each individual product. (Round composite units up to next whole number.) 1. Determine its break-even point in both sales units and sales dollars of each individual product. Determine the selling price per composite unit. Ratio Selling price per unit Total per composite unit 100.00 140.00 65.00 130.00 370.00 Determine the variable costs per composite unit. Variable cost per unit Red Rao White 22.00 Total per composite unit 60.00 88.00 100.00 248.00 Blue 50.00 Determine the break-even point in composite units Choose Numerator: Choose Denominator: Total foxed costs Contribution margin per unit $ 250,000 Break Even Units Break even units 2,050 composite units