Problem 19-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO P2, P3

[The following information applies to the questions displayed below.]

Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow.

		2014		2015
Sales ($46 per unit)	$	1,012,000	$	1,932,000
Cost of goods sold ($31 per unit)		682,000		1,302,000
Gross margin		330,000		630,000
Selling and administrative expenses		295,000		345,000
Net income	$	35,000	$	285,000

Additional Information
a.	Sales and production data for these first two years follow.

	2014	2015
Units produced	32,000	32,000
Units sold	22,000	42,000

b.	Variable cost per unit and total fixed costs are unchanged during 2014 and 2015. The company's $31 per unit product cost consists of the following.

Direct materials	$	6
Direct labor		9
Variable overhead		6
Fixed overhead ($320,000/32,000 units)		10
Total product cost per unit	$	31

c.	Selling and administrative expenses consist of the following.

		2014		2015
Variable selling and administrative expenses ($2.5 per unit)	$	55,000	$	105,000
Fixed selling and administrative expenses		240,000		240,000
Total selling and administrative expenses	$	295,000	$	345,000

1. Complete income statements for the company for each of its first two years under variable costing. (Loss amounts should be entered with a minus sign.) DOWELL Company Variable Costing Income Statements 2014 2015 Net income (loss)