Problem 19-3A Income reporting, absorption costing, and managerial ethics LO P2, C1

Blazer Chemical produces and sells an ice-melting granular used on roadways and sidewalks in winter. It annually produces and sells about 100 tons of its granular. In its nine-year history, the company has never reported a net loss. However, because of this year's unusually mild winter, projected demand for its product is only 70 tons. Based on its predicted production and sales of 70 tons, the company projects the following income statement (under absorption costing).

Sales (70 tons at $20,000 per ton)	$	1,400,000
Cost of goods sold (70 tons at $15,000 per ton)		1,050,000
Gross margin		350,000
Selling and administrative expenses		372,400
Net loss	$	(22,400	)

Its product cost information follows and consists mainly of fixed cost because of its automated production process requiring expensive equipment.

Variable direct labor and material costs per ton	$	5,000
Fixed cost per ton ($700,000 70 tons)		10,000
Total product cost per ton	$	15,000

Selling and administrative expenses consist of variable selling and administrative expenses of $320 per ton and fixed selling and administrative expenses of $350,000 per year. The company's president is concerned about the adverse reaction from its creditors and shareholders if the projected net loss is reported. The operations manager mentions that since the company has large storage capacity, it can report a net income by keeping its production at the usual 100-ton level even though it expects to sell only 70 tons. The president was puzzled by the suggestion that the company can report income by producing more without increasing sales. Required: 1. Can the company report a net income by increasing production to 100 tons and storing the excess production in inventory? Complete the following income statement (using absorption costing) based on production of 100 tons and sales of 70 tons. (Round your answers to the nearest whole dollar.)

2. Prepare the current year income statement for the company using absorption costing. OAK MART COMPANY Absorption Costing Income Statement Sales $ 37,760,000 Less: Variable costs Beginning inventory Manufacturing costs this year Direct materials Direct labor Variable overhead costs Fixed overhead costs Less: Ending inventory Variable selling and administrative expenses Total variable costs Contribution margin Fixed selling and administrative costs Fixed overhead costs Net income (loss) Fixed costs added to(subtracted from) inventory