Problem 20-8AA (Algo) Merchandising: Preparation of a complete master budget LO P4 Dimsdale Sports, a merchandising...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem 20-8AA (Algo) Merchandising: Preparation of a complete master budget LO P4 Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY Balance Sheet Cash Assets Accounts receivable December 31 $ 22,000 520,000 Inventory Equipment 100,000 Less: Accumulated depreciation Total assets Liabilities $ 600,000 75,000 525,000 $ 1,167,000 Liabilities and Equity Accounts payable Loan payable Taxes payable (due March 15) Equity Common stock $ 345,000 13,000 92,000 450,000 Retained earnings Total liabilities and equity $ 470,000 247,000 717,000 $ 1,167,000 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $20 per unit and resold for $57 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,750 units; February, 9,250 units; March, 11,500 units; and April, 11,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $240,425; February, $706,690; March, $522,833. c. Cash payments for merchandise purchases are budgeted as follows: January, $65,000; February, $294,400; March, $96,400. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,500 per month. Problem 20-8AA (Algo) Merchandising: Preparation of a complete master budget LO P4 Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY Balance Sheet Cash Assets Accounts receivable December 31 $ 22,000 520,000 Inventory Equipment 100,000 Less: Accumulated depreciation Total assets Liabilities $ 600,000 75,000 525,000 $ 1,167,000 Liabilities and Equity Accounts payable Loan payable Taxes payable (due March 15) Equity Common stock $ 345,000 13,000 92,000 450,000 Retained earnings Total liabilities and equity $ 470,000 247,000 717,000 $ 1,167,000 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $20 per unit and resold for $57 per unit. The inventory level of 5,000 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,750 units; February, 9,250 units; March, 11,500 units; and April, 11,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $240,425; February, $706,690; March, $522,833. c. Cash payments for merchandise purchases are budgeted as follows: January, $65,000; February, $294,400; March, $96,400. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,500 per month.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
An angular-contact, inner ring rotating, 02-series ball bearing is required for an application in which the life requirement is 40 kh at 520 rev/min. The design radial load is 725 lbf. The...
-
Evaluate each logarithm to four decimal places. ln 0.0556
-
In small groups, identify the culture of the university department of which you are part. Is it totally serious or do you have fun? Can you communicate freely with professors? How about the...
-
The August 31 bank statement of Winchester Healthcare has just arrived from United Bank. To prepare the bank reconciliation, you gather the following data: a. The August 31 bank balance is $ 4,870....
-
Question 4 2 pts You find that the correlation between study time and exam score is time,score = .60. What is the coefficient of determination? O .60 O .64 O .40 O .36
-
Assume you save $5,000 a year, every year, beginning on your 21st birthday, and continue saving until you are sixty five years old. How much will you have on your 65th birthday, assuming you earn...
-
The annual energy consumption of the University of Maryland is 100 million kWh. How much Uranium-235 is needed to produce this amount of energy in a nuclear power plant assuming 100% efficiency? (The...
-
20 of 30 Operational, organizational, historical, and custom are all types of need to check on a daily basis as a system administrator. that you'll reporting logging monitoring
-
Consider each of the 3 definitions of "Health" below: 1) "a state of complete physical, mental, and social well-being and not merely the absence of disease or infirmity". (WHO) 2) "the ability to...
-
What is the expected FY24 accounts receivable amount and the net plant & equipment amount? Sales Cost of Goods Sold Other Expenses Depreciation Taxable Income Taxes (21%) Net Income FY23 Income...
-
Using research literature in project management, explain the differences between traditional project management from a tactical and strategic perspective. What are the short-term differences? What...
-
choose the right formula for C15 C 1 CALCULATING PRESENT VALUES 2 Annual payment 3 r. interest rate 4 100 6% Payment Present at end of value of 5 Year year payment 6 1 100 94.34 7 2 100 89.00 8 3 100...
-
Identify the three main considerations in setting a price for a product.
-
Should a small business owners judgment be used to determine prices if so many mathematical techniques have been developed for that purpose? LO-3
-
What advantages and disadvantages are involved for a small business offering sales on credit? LO-3
Study smarter with the SolutionInn App